| Revenue | NOK 1,2M | +84% |
| EBITDA | NOK 769K | +125% |
| Net profit | NOK 1,4M | +49% |
| Total assets | NOK 9,6M | -11% |
| Equity | NOK 8,6M | +9% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 121 | 215 | 336 | 481 | 501 | 3 221 | 432 | 801 | 643 | 695 | 1 012 | 593 | 609 | 631 | 1 163 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −27 | −0 | −46 | −51 | −13 | −29 |
| EBITDA | 604 | 125 | 121 | 233 | 352 | 2 990 | 74 | 578 | 420 | 302 | 638 | 299 | 322 | 342 | 769 |
| Depreciation & amort. | −27 | −55 | −62 | −44 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 576 | 70 | 59 | 189 | 341 | 2 990 | 74 | 578 | 420 | 302 | 638 | 299 | 322 | 342 | 769 |
| Net financials | 29 | −65 | −135 | −237 | −200 | −77 | −71 | −72 | −63 | −62 | −65 | 85 | 2 883 | 664 | 789 |
| Profit before tax | 605 | 5 | −76 | −48 | 141 | 2 913 | 3 | 506 | 357 | 240 | 573 | 385 | 3 204 | 1 006 | 1 558 |
| Tax | 170 | 2 | −21 | −12 | 38 | 742 | −17 | 107 | 71 | 53 | 126 | 53 | 82 | 52 | 136 |
| Net profit | 435 | 3 | −55 | −36 | 103 | 2 172 | 20 | 399 | 286 | 187 | 447 | 332 | 3 123 | 954 | 1 422 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 846 | 2 448 | 5 671 | 5 652 | 6 690 | 6 622 | 6 428 | 6 634 | 6 627 | 6 732 | 6 737 | 6 777 | 9 676 | 10 832 | 9 624 |
| Equity | 536 | 539 | 484 | 448 | 552 | 2 724 | 2 744 | 3 143 | 3 404 | 3 591 | 4 038 | 4 370 | 7 493 | 7 847 | 8 569 |
| Long-term debt | 0 | 0 | 5 140 | 5 137 | 5 112 | 3 733 | 3 563 | 3 279 | 3 012 | 2 736 | 2 481 | 2 242 | 1 981 | 2 889 | 958 |
| Short-term debt | 408 | 10 | 46 | 66 | 1 027 | 165 | 121 | 213 | 212 | 405 | 217 | 165 | 203 | 96 | 98 |
| Total debt | 2 310 | 1 909 | 5 186 | 5 204 | 6 139 | 3 899 | 3 684 | 3 492 | 3 224 | 3 141 | 2 698 | 2 407 | 2 184 | 2 985 | 1 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karl David Kristiansen | Deputy Member | 0 companies |
| Tryggve Moe | Chairman | 0 companies |