| Revenue | NOK 172K | +1% |
| EBITDA | NOK 88K | -4% |
| Net profit | NOK -36K | -7% |
| Total assets | NOK 475K | -15% |
| Equity | NOK 38K | -48% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 132 | 132 | 132 | 141 | 145 | 155 | 156 | 156 | 156 | 156 | 156 | 156 | 171 | 172 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 103 | 104 | 109 | 107 | 114 | 117 | 126 | 126 | 125 | 128 | 84 | 82 | 108 | 92 | 88 |
| Depreciation & amort. | −75 | −75 | −75 | −75 | −75 | −75 | −75 | −75 | −75 | −75 | −78 | −83 | −83 | −83 | −83 |
| EBIT | 28 | 29 | 34 | 32 | 40 | 42 | 51 | 51 | 50 | 53 | 6 | −1 | 25 | 9 | 6 |
| Net financials | −62 | −68 | −69 | −70 | −69 | −44 | −37 | −33 | −30 | −30 | 26 | −29 | −29 | −38 | −37 |
| Profit before tax | −34 | −39 | −35 | −38 | −29 | −2 | 14 | 18 | 20 | 23 | −20 | −29 | −4 | −29 | −31 |
| Tax | −10 | −10 | 19 | −0 | −0 | −0 | −0 | −0 | 10 | 13 | 3 | 3 | 9 | 4 | 4 |
| Net profit | −24 | −29 | −54 | −38 | −29 | −2 | 14 | 18 | 10 | 10 | −23 | −32 | −13 | −33 | −36 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 488 | 1 419 | 1 323 | 1 243 | 1 179 | 1 097 | 1 032 | 968 | 904 | 830 | 875 | 766 | 667 | 561 | 475 |
| Equity | 276 | 247 | 193 | 155 | 126 | 124 | 138 | 156 | 166 | 176 | 153 | 121 | 107 | 74 | 38 |
| Long-term debt | 0 | 0 | 1 130 | 1 086 | 1 040 | 970 | 891 | 809 | 725 | 638 | 717 | 630 | 541 | 470 | 417 |
| Short-term debt | 0 | 0 | 0 | 2 | 13 | 3 | 3 | 3 | 13 | 16 | 6 | 16 | 18 | 17 | 20 |
| Total debt | 1 212 | 1 172 | 1 130 | 1 088 | 1 053 | 973 | 894 | 812 | 737 | 654 | 723 | 646 | 560 | 487 | 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅR Deputy Member | Deputy Member | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2023 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Røvik | Deputy Member | 0 companies |