| Revenue | NOK 2,9M | +63% |
| EBITDA | NOK 351K | +60% |
| Net profit | NOK 257K | +210% |
| Total assets | NOK 2,3M | +9% |
| Equity | NOK 934K | +43% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 657 | 616 | 287 | 99 | 20 | 0 | 0 | 0 | 0 | 139 | 1 199 | 1 106 | 2 192 | 1 801 | 2 940 |
| Staff expenses | −0 | −7 | −133 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −155 | −655 | −1 490 | −861 | −1 222 |
| EBITDA | 27 | −38 | −144 | −77 | −56 | −64 | 0 | 0 | 0 | −7 | 3 | 450 | 120 | 144 | 219 | 351 |
| Depreciation & amort. | −0 | −0 | −4 | −6 | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −10 | −0 | −32 | −20 | −16 |
| EBIT | 27 | −38 | −148 | −83 | −61 | −69 | 0 | 0 | 0 | −7 | 3 | 440 | 120 | 112 | 199 | 335 |
| Net financials | 0 | −5 | −3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −1 | −3 | −93 | −6 |
| Profit before tax | 27 | −44 | −150 | −83 | −61 | −69 | 0 | 0 | 0 | −7 | 3 | 440 | 119 | 108 | 106 | 329 |
| Tax | 4 | −12 | −42 | −23 | 77 | −91 | −0 | −0 | −0 | −0 | −0 | 6 | 26 | 24 | 23 | 72 |
| Net profit | 23 | −31 | −108 | −60 | −139 | 23 | 0 | 0 | 0 | −7 | 3 | 433 | 93 | 85 | 83 | 257 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 316 | 307 | 239 | 85 | 130 | 0 | 0 | 0 | 0 | 59 | 642 | 1 027 | 986 | 2 136 | 2 330 |
| Equity | 123 | 92 | −17 | −76 | −215 | −192 | 0 | 0 | 0 | −50 | −47 | 386 | 486 | 570 | 653 | 934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 12 | 913 | 881 |
| Short-term debt | 17 | 225 | 323 | 315 | 300 | 322 | 0 | 0 | 0 | 50 | 106 | 256 | 522 | 404 | 569 | 515 |
| Total debt | 17 | 225 | 323 | 315 | 300 | 322 | 0 | 0 | 0 | 50 | 106 | 256 | 541 | 416 | 1 483 | 1 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2018 | — | — |
AL Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arve Fagerbakke Lilledal | Deputy Member | 0 companies |
| Arve Lilledal | Deputy Member | 0 companies |
| Tor Arve Lunde | Chairman | 0 companies |
| Svein Egil Vegner Nesse | Board of Directors | 0 companies |