| Revenue | NOK 34,9M | +45% |
| EBITDA | NOK 5,4M | +17% |
| Net profit | NOK 1,2M | +5% |
| Total assets | NOK 30,4M | +26% |
| Equity | NOK 22,5M | +35% |
| Employees | 25 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 0 | 330 | 71 | 761 | 2 275 | 3 947 | 5 733 | 7 050 | 12 208 | 15 866 | 18 313 | 20 430 | 24 046 | 34 936 |
| Staff expenses | −163 | −0 | −0 | −196 | −853 | −797 | −1 301 | −2 068 | −2 503 | −3 861 | −5 312 | −6 488 | −7 269 | −8 811 | −15 004 |
| EBITDA | −410 | −100 | 253 | −363 | −606 | −135 | 1 256 | 1 786 | 2 060 | 3 255 | 4 317 | 1 671 | 4 482 | 4 596 | 5 396 |
| Depreciation & amort. | −0 | −150 | −169 | −178 | −178 | −178 | −48 | −318 | −634 | −910 | −1 030 | −1 235 | −2 178 | −3 569 | −4 394 |
| EBIT | −410 | −249 | 84 | −541 | −784 | −313 | 1 207 | 1 468 | 1 426 | 2 345 | 3 287 | 436 | 2 304 | 1 027 | 1 002 |
| Net financials | −0 | −1 | −4 | 0 | −56 | −18 | −11 | −6 | 3 | −77 | −21 | −2 | 13 | 78 | 154 |
| Profit before tax | −411 | −250 | 80 | −540 | −840 | −331 | 1 196 | 1 462 | 1 429 | 2 268 | 3 267 | 434 | 2 318 | 1 105 | 1 157 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 14 | 203 | 381 | 66 | 43 | −0 | −0 |
| Net profit | −411 | −250 | 80 | −540 | −840 | −331 | 1 196 | 1 462 | 1 415 | 2 065 | 2 886 | 368 | 2 275 | 1 105 | 1 157 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 864 | 672 | 649 | 698 | 707 | 3 627 | 5 620 | 7 450 | 9 263 | 14 811 | 16 138 | 16 101 | 19 689 | 24 178 | 30 420 |
| Equity | 258 | 41 | 246 | 415 | 97 | 2 766 | 3 962 | 5 424 | 7 239 | 9 304 | 12 190 | 12 491 | 14 766 | 16 674 | 22 483 |
| Long-term debt | 200 | 200 | 200 | 200 | 357 | 200 | 210 | 0 | 0 | 2 092 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 431 | 203 | 83 | 253 | 641 | 1 139 | 1 356 | 1 197 | 2 695 | 3 151 | 3 103 | 3 999 | 5 575 | 5 043 |
| Total debt | 605 | 631 | 403 | 283 | 610 | 841 | 1 349 | 1 356 | 1 197 | 4 786 | 3 151 | 3 103 | 3 999 | 5 575 | 5 043 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byggteknikk Drift As | Company | 33.7% | 33.7% | 2024 |
Pivot Invest 5 As | Company | 28.7% | 28.7% | 2024 |
| Individual | 10.7% | 10.7% | 2024 | |
| Individual | 8.7% | 8.7% | 2022 | |
Rakkarberget As | Company | 6.3% | 6.3% | 2024 |
Solkysten Invest As | Company | 5.9% | 5.9% | 2024 |
| Individual | 5.8% | 5.8% | 2024 | |
Eplehagehuset As | Company | 5.8% | 5.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Fossland | Chairman | 0 companies |
| Odd Vaagan | Board of Directors | 0 companies |
| Stein Wold Østerhus | Board of Directors | 0 companies |
| Svein Kåre Giskegjerde | Board of Directors | 0 companies |
| Kent Zehetner | Board of Directors | 0 companies |
| Magnus Bang Svendsen | Board of Directors | 0 companies |
| Kristin Mürer Stemland | Board of Directors | 0 companies |