| Revenue | NOK 3,5M | +22% |
| EBITDA | NOK -7,1M | +21% |
| Net profit | NOK -4,8M | +53% |
| Total assets | NOK 11,9M | -18% |
| Equity | NOK -13,5M | -55% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 984 | 3 659 | 3 540 | 2 905 | 3 548 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 907 | 1 071 | 1 317 | −8 965 | −7 082 |
| Depreciation & amort. | −730 | −728 | −732 | −815 | −704 |
| EBIT | 177 | 343 | 585 | −9 780 | −7 785 |
| Net financials | 220 | −349 | −340 | −430 | −977 |
| Profit before tax | 397 | −6 | 245 | −10 210 | −8 762 |
| Tax | −194 | 185 | 54 | −49 | −3 973 |
| Net profit | 590 | −191 | 191 | −10 160 | −4 790 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 702 | 15 615 | 20 806 | 14 562 | 11 937 |
| Equity | 2 858 | 1 209 | 1 400 | −8 760 | −13 550 |
| Long-term debt | 11 825 | 12 833 | 15 699 | 22 465 | 23 623 |
| Short-term debt | 1 019 | 1 573 | 3 707 | 857 | 1 864 |
| Total debt | 12 844 | 14 406 | 19 406 | 23 322 | 25 487 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SU Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.67% | 24.67% | 2024 | |
| Company | 24.67% | 24.67% | 2024 | |
| Company | 17.27% | 17.27% | 2024 | |
| Company | 13.65% | 13.65% | 2024 | |
| Company | 6.95% | 6.95% | 2024 | |
| Individual | 5.49% | 5.49% | 2024 | |
| Company | 2.3% | 2.3% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Tjøstheim | Chief Executive Officer | 0 companies |
| Sigbjørn Ullestad | Chief Executive Officer | 0 companies |
| Hans Johan Hille | Board of Directors | 0 companies |
| Rune Hodne | Board of Directors | 0 companies |
| Helge Ullestad | Chairman | 0 companies |
| Alf Reime | Chairman | 0 companies |