| Revenue | NOK 12,8M | -2% |
| EBITDA | NOK -287K | -1658% |
| Net profit | NOK -264K | -2865% |
| Total assets | NOK 3,3M | -11% |
| Equity | NOK 1,2M | +574% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 755 | 11 840 | 10 883 | 13 073 | 12 828 |
| Staff expenses | −4 497 | −6 310 | −6 470 | −7 012 | −7 054 |
| EBITDA | 141 | −1 330 | −1 094 | 18 | −287 |
| Depreciation & amort. | −51 | −0 | −0 | −0 | −0 |
| EBIT | 90 | −1 330 | −1 094 | 18 | −287 |
| Net financials | −4 | −0 | −15 | −6 | −49 |
| Profit before tax | 86 | −1 331 | −1 109 | 12 | −337 |
| Tax | 19 | −293 | −244 | 3 | −73 |
| Net profit | 67 | −1 038 | −865 | 10 | −264 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 400 | 3 894 | 3 168 | 3 644 | 3 253 |
| Equity | 2 852 | 2 342 | 172 | 181 | 1 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 133 |
| Short-term debt | 1 548 | 1 552 | 2 996 | 3 463 | 1 897 |
| Total debt | 1 548 | 1 552 | 2 996 | 3 463 | 2 030 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KI Chief Executive Officer | Chief Executive Officer | 2023 |
LM Deputy Member | Deputy Member | 2024 |
BH Deputy Member | Deputy Member | 2013 |
BS Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2024 | |
| Chairman | 2013 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ivar Martinussen | Chief Executive Officer | 0 companies |
| Luis Miguel Marmelo | Deputy Member | 0 companies |
| Bente Helen Andersen | Deputy Member | 0 companies |
| Brita Sagerup | Deputy Member | 0 companies |
| Kjell Arne Molund | Board of Directors | 0 companies |
| Stian Johnsen Presteng | Board of Directors | 0 companies |
| Ronald Anton Andersen | Chairman | 0 companies |
| Karstein Sørensen | Board of Directors | 0 companies |