| Revenue | NOK 7,1M | +27% |
| EBITDA | NOK 563K | -62% |
| Net profit | NOK -6,2M | -107% |
| Total assets | NOK 43,7M | -17% |
| Equity | NOK -5,7M | -1206% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 214 | 3 232 | 3 389 | 8 202 | 2 925 | 9 035 | 2 888 | 1 897 | 9 930 | 3 854 | 4 881 | 5 612 | 7 130 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −150 | −27 | −242 | −46 | −364 | −488 | −281 | −92 | −178 | −125 |
| EBITDA | −14 | −5 | 96 | 261 | 294 | 1 514 | 599 | 1 692 | 1 575 | 713 | 1 771 | 1 170 | 1 248 | 1 468 | 563 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −5 | −33 | −41 | −310 | −333 | −366 | −441 | −790 | −1 074 | −3 392 |
| EBIT | −14 | −5 | 96 | 261 | 293 | 1 509 | 566 | 1 651 | 1 266 | 380 | 1 405 | 729 | 458 | 394 | −2 829 |
| Net financials | −6 | −6 | −92 | −307 | −307 | −353 | −319 | −543 | −753 | 534 | −1 002 | −413 | −1 514 | −3 549 | −3 404 |
| Profit before tax | −20 | −11 | 4 | −46 | −14 | 1 157 | 248 | 1 108 | 513 | 914 | 404 | 315 | −1 056 | −3 155 | −6 232 |
| Tax | −0 | −0 | −0 | −0 | −0 | 286 | 63 | 255 | 102 | −145 | 89 | 70 | −228 | −149 | −0 |
| Net profit | −20 | −11 | 4 | −46 | −14 | 871 | 185 | 852 | 410 | 1 059 | 315 | 245 | −828 | −3 005 | −6 232 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 361 | 4 105 | 5 891 | 7 910 | 5 683 | 9 321 | 21 572 | 23 048 | 32 871 | 29 939 | 35 453 | 53 287 | 52 946 | 43 708 |
| Equity | 80 | 69 | 72 | 26 | 612 | 1 483 | 1 668 | 2 520 | 2 931 | 3 989 | 4 304 | 4 350 | 3 522 | 517 | −5 716 |
| Long-term debt | 0 | 0 | 3 988 | 5 479 | 7 268 | 3 636 | 7 291 | 18 679 | 19 221 | 27 865 | 24 266 | 29 178 | 46 400 | 49 540 | 47 378 |
| Short-term debt | 0 | 0 | 44 | 386 | 30 | 564 | 362 | 373 | 896 | 1 017 | 1 369 | 1 926 | 3 365 | 2 890 | 2 046 |
| Total debt | 281 | 292 | 4 032 | 5 865 | 7 298 | 4 200 | 7 653 | 19 052 | 20 117 | 28 882 | 25 635 | 31 104 | 49 765 | 52 430 | 49 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Oskar Ødegaard | Deputy Member | 0 companies |
| Christian Ødegaard | Chairman | 0 companies |
| Bent Marø Nesdal | Board of Directors | 0 companies |