| Revenue | NOK 1,2M | -1% |
| EBITDA | NOK 194K | +341% |
| Net profit | NOK 167K | +264% |
| Total assets | NOK 267K | +47% |
| Equity | NOK -483K | +26% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 799 | 6 187 | 7 209 | 106 | 2 965 | 2 456 | 3 951 | 3 423 | 3 196 | 2 584 | 1 167 | 1 152 |
| Staff expenses | −2 127 | −2 313 | −2 061 | −936 | −1 014 | −1 065 | −1 970 | −1 481 | −1 210 | −1 039 | −318 | −369 |
| EBITDA | 693 | 1 067 | 3 142 | −1 111 | 238 | −1 379 | −375 | −308 | 62 | 46 | −80 | 194 |
| Depreciation & amort. | −0 | −0 | −0 | −33 | −72 | −48 | −33 | −36 | −36 | −3 | −0 | −0 |
| EBIT | 693 | 1 067 | 3 142 | −1 144 | 166 | −1 427 | −408 | −345 | 26 | 43 | −80 | 194 |
| Net financials | −71 | 2 | 2 | −84 | −147 | −131 | −9 | −18 | −21 | −22 | −22 | −27 |
| Profit before tax | 622 | 1 068 | 3 143 | −1 228 | 19 | −1 558 | −417 | −363 | 5 | 21 | −102 | 167 |
| Tax | 175 | 300 | 880 | −330 | 336 | −695 | 67 | −57 | 686 | −0 | −0 | −0 |
| Net profit | 447 | 769 | 2 263 | −898 | −317 | −862 | −484 | −306 | −681 | 21 | −102 | 167 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 055 | 4 259 | 5 412 | 5 656 | 5 291 | 1 528 | 971 | 1 007 | 87 | 232 | 182 | 267 |
| Equity | 547 | 1 316 | 2 979 | 2 081 | 1 764 | 902 | 418 | 112 | −569 | −548 | −650 | −483 |
| Long-term debt | 0 | 0 | 0 | 3 427 | 3 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 708 | 2 144 | 2 433 | 148 | 275 | 626 | 554 | 895 | 656 | 780 | 832 | 750 |
| Total debt | 2 508 | 2 944 | 2 433 | 3 575 | 3 527 | 626 | 554 | 895 | 656 | 780 | 832 | 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Hoelgaard Stoltenberg | Deputy Member | 0 companies |
| Charlotte Hoelgaard Stoltenberg | Board of Directors | 0 companies |
| Ole Christian Stoltenberg | Chairman | 0 companies |