| Revenue | NOK 12,3M | -36% |
| EBITDA | NOK -1,6M | +92% |
| Net profit | NOK -4,4M | +80% |
| Total assets | NOK 20M | +44% |
| Equity | NOK -63,2M | +40% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 649 | 2 158 | 1 620 | 7 072 | 12 557 | 14 446 | 40 575 | 16 357 | 35 429 | 42 815 | 17 762 | 2 151 | 10 425 | 19 200 | 12 256 |
| Staff expenses | −0 | −2 | −3 | −49 | −47 | −90 | −230 | −1 408 | −1 493 | −1 690 | −1 692 | −1 221 | −1 269 | −202 | −6 | −0 |
| EBITDA | −0 | −7 528 | −1 550 | −8 804 | −7 538 | −4 381 | −2 357 | −2 127 | −9 580 | −39 | −1 507 | −6 712 | −14 066 | −16 365 | −19 720 | −1 597 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −8 | −17 | −11 | −40 | −31 | −31 | −39 | −272 | −371 | −395 | −198 | −98 |
| EBIT | −0 | −7 528 | −1 550 | −8 810 | −7 545 | −4 398 | −2 368 | −2 167 | −9 611 | −70 | −1 546 | −6 984 | −14 437 | −16 760 | −19 918 | −1 695 |
| Net financials | 0 | −102 | −281 | −756 | −1 428 | −1 639 | −115 | 3 897 | −639 | −589 | −1 729 | 4 413 | −713 | −1 158 | −2 453 | −4 067 |
| Profit before tax | −0 | −7 630 | −1 830 | −9 566 | −8 974 | −6 036 | −2 483 | 1 730 | −10 250 | −659 | −3 275 | −2 571 | −15 150 | −17 918 | −22 371 | −5 762 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 334 |
| Net profit | −0 | −7 630 | −1 830 | −9 566 | −8 974 | −6 036 | −2 483 | 1 730 | −10 250 | −659 | −3 275 | −2 571 | −15 150 | −17 918 | −22 371 | −4 428 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 014 | 825 | 1 310 | 2 212 | 1 301 | 1 751 | 3 105 | 23 548 | 9 508 | 19 055 | 39 380 | 13 746 | 5 306 | 9 292 | 13 827 | 19 972 |
| Equity | 1 000 | −6 631 | −8 461 | −18 027 | −27 001 | −33 037 | −35 520 | −33 790 | −44 040 | −44 700 | −47 974 | −50 545 | −65 695 | −83 614 | −105 984 | −63 183 |
| Long-term debt | 0 | 0 | 0 | 17 470 | 25 837 | 29 823 | 34 233 | 42 998 | 40 617 | 41 447 | 42 794 | 42 794 | 42 794 | 42 794 | 42 794 | 0 |
| Short-term debt | 14 | 7 455 | 9 771 | 2 769 | 2 465 | 4 965 | 4 392 | 14 340 | 12 931 | 22 307 | 44 560 | 21 497 | 28 208 | 50 111 | 77 017 | 83 155 |
| Total debt | 14 | 7 455 | 9 771 | 20 239 | 28 302 | 34 788 | 38 625 | 57 338 | 53 549 | 63 754 | 87 354 | 64 291 | 71 002 | 92 905 | 119 811 | 83 155 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vito Kongsvinger As | Company | 75.0% | 75.0% | 2024 |
Roy Snellingen As | Company | 10.0% | 10.0% | 2024 |
Kap As | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tømmeraas Veiby | Chairman | 0 companies |
| Roy Snellingen | Board of Directors | 0 companies |