| Revenue | NOK 42,6M | +25% |
| EBITDA | NOK 32M | +35% |
| Net profit | NOK 25,1M | +45% |
| Total assets | NOK 32,5M | +6% |
| Equity | NOK 23M | +25% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15 472 | 22 783 | 28 074 | 34 224 | 42 621 |
| Staff expenses | −5 675 | −6 497 | −5 146 | −5 086 | −5 423 |
| EBITDA | 3 366 | 12 000 | 19 226 | 23 606 | 31 977 |
| Depreciation & amort. | −4 159 | −3 646 | −3 237 | −1 595 | −31 |
| EBIT | −792 | 8 355 | 15 989 | 22 011 | 31 946 |
| Net financials | −206 | 194 | 681 | 58 | 197 |
| Profit before tax | −998 | 8 549 | 16 670 | 22 069 | 32 143 |
| Tax | −0 | 911 | 3 524 | 4 801 | 7 077 |
| Net profit | −998 | 7 638 | 13 146 | 17 268 | 25 066 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41 543 | 33 738 | 50 149 | 30 601 | 32 487 |
| Equity | 24 438 | 32 076 | 45 222 | 18 362 | 22 996 |
| Long-term debt | 8 780 | 429 | 409 | 1 127 | 2 188 |
| Short-term debt | 8 325 | 1 234 | 4 519 | 11 112 | 7 303 |
| Total debt | 17 105 | 1 662 | 4 928 | 12 239 | 9 491 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HC Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RE Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.37% | 37.37% | 2024 | |
| Company | 31.59% | 31.59% | 2024 | |
| Company | 17.88% | 17.88% | 2024 | |
| Company | 7.4% | 7.4% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Erling Jacobsen | Chief Executive Officer | 0 companies |
| Hans Christian Birkeland | Chief Executive Officer | 0 companies |
| Jason Richard Eckhoff | Board of Directors | 0 companies |
| Jan Rolf Moer Forsdahl | Board of Directors | 0 companies |
| Rune Sandbakken | Board of Directors | 0 companies |
| Martin Firing Jørgensen | Chairman | 0 companies |
| Robert Sandbakken | Board of Directors | 0 companies |