| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | -45% |
| Net profit | NOK 492K | +111% |
| Total assets | NOK 1,8M | +38% |
| Equity | NOK 1,8M | +38% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | −22 | −13 | −12 | −13 | −14 | −16 | −18 | −19 | −21 | −15 | −14 | −17 | −33 | −23 | −33 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −28 | −22 | −13 | −12 | −13 | −14 | −16 | −18 | −19 | −21 | −15 | −14 | −17 | −33 | −23 | −33 |
| Net financials | 311 | 15 | −23 | 33 | 17 | 82 | −17 | 22 | 16 | 11 | 45 | 158 | 128 | 68 | 256 | 526 |
| Profit before tax | 283 | −7 | −35 | 21 | 4 | 68 | −33 | 4 | −3 | −9 | 29 | 144 | 111 | 35 | 233 | 492 |
| Tax | −8 | −5 | −2 | −2 | −4 | −3 | −5 | −5 | −5 | −4 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 291 | −2 | −33 | 23 | 8 | 71 | −28 | 8 | 2 | −5 | 29 | 144 | 111 | 35 | 233 | 492 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 204 | 1 082 | 981 | 953 | 908 | 943 | 883 | 857 | 829 | 800 | 799 | 913 | 1 025 | 1 058 | 1 291 | 1 786 |
| Equity | 1 025 | 963 | 890 | 873 | 851 | 898 | 839 | 823 | 805 | 770 | 769 | 913 | 1 024 | 1 058 | 1 291 | 1 784 |
| Long-term debt | 64 | 52 | 42 | 30 | 23 | 19 | 13 | 9 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 67 | 49 | 49 | 33 | 26 | 30 | 25 | 20 | 30 | 30 | 1 | 1 | 0 | 0 | 2 |
| Total debt | 179 | 119 | 90 | 80 | 56 | 45 | 43 | 34 | 24 | 30 | 30 | 1 | 1 | 0 | 0 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WR Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Roald Engebretsen | Deputy Member | 0 companies |
| Stig Werner Engebretsen | Chairman | 0 companies |
| Ida Therese Engebretsen | Board of Directors | 0 companies |
| Tom Runar Johnsen | Board of Directors | 0 companies |