| Revenue | NOK 2,7M | -29% |
| EBITDA | NOK 540K | -40% |
| Net profit | NOK -32K | -109% |
| Total assets | NOK 2,4M | -2% |
| Equity | NOK 1,5M | -2% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 697 | 1 767 | 3 403 | 2 129 | 2 874 | 1 184 | 2 008 | 1 569 | 2 134 | 1 484 | 1 552 | 2 485 | 2 861 | 3 869 | 2 738 |
| Staff expenses | −94 | −398 | −654 | −669 | −264 | −206 | −156 | −380 | −433 | −342 | −359 | −620 | −613 | −1 002 | −719 |
| EBITDA | 158 | 176 | 794 | −35 | 840 | −127 | 309 | 178 | 419 | 163 | 416 | 306 | 802 | 903 | 540 |
| Depreciation & amort. | −115 | −219 | −313 | −353 | −397 | −318 | −187 | −266 | −212 | −208 | −191 | −235 | −237 | −427 | −529 |
| EBIT | 44 | −43 | 481 | −387 | 443 | −445 | 123 | −87 | 206 | −45 | 225 | 71 | 565 | 477 | 12 |
| Net financials | −14 | −31 | −49 | −43 | −43 | −40 | −30 | −32 | −30 | −21 | −12 | −5 | −0 | −14 | −35 |
| Profit before tax | 30 | −74 | 433 | −431 | 400 | −485 | 92 | −119 | 176 | −66 | 213 | 66 | 565 | 463 | −23 |
| Tax | −25 | 76 | 121 | −0 | 114 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 112 | 9 |
| Net profit | 55 | −151 | 311 | −431 | 286 | −485 | 92 | −119 | 176 | −66 | 213 | 66 | 565 | 351 | −32 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 949 | 1 443 | 2 064 | 1 565 | 1 769 | 1 293 | 1 482 | 1 462 | 1 340 | 1 159 | 1 110 | 1 367 | 1 500 | 2 393 | 2 350 |
| Equity | 231 | 182 | 400 | 91 | 516 | 32 | 341 | 222 | 399 | 333 | 546 | 612 | 1 176 | 1 527 | 1 494 |
| Long-term debt | 402 | 646 | 622 | 718 | 723 | 554 | 381 | 628 | 385 | 214 | 123 | 0 | 0 | 332 | 425 |
| Short-term debt | 317 | 756 | 1 042 | 757 | 529 | 708 | 760 | 612 | 557 | 611 | 441 | 755 | 324 | 534 | 431 |
| Total debt | 718 | 1 402 | 1 664 | 1 474 | 1 253 | 1 262 | 1 141 | 1 240 | 942 | 826 | 564 | 755 | 324 | 866 | 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 71.0% | 71.0% | 2022 | |
| Individual | 16.1% | 16.1% | 2022 | |
| Individual | 6.5% | 6.5% | 2022 | |
| Individual | 6.5% | 6.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kristian Lindseth | Chief Executive Officer | 0 companies |
| Torill Regine Lindseth Wigelius | Board of Directors | 0 companies |