| Revenue | NOK 30,5M | -38% |
| EBITDA | NOK 26K | -98% |
| Net profit | NOK 171K | -84% |
| Total assets | NOK 5,8M | -29% |
| Equity | NOK 1,3M | +15% |
| Employees | 10 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 182 | 14 164 | 20 021 | 24 817 | 21 795 | 22 765 | 30 086 | 55 760 | 61 274 | 62 036 | 53 279 | 47 599 | 48 219 | 49 249 | 48 973 | 30 457 |
| Staff expenses | −0 | −2 370 | −4 212 | −7 609 | −10 916 | −10 421 | −8 682 | −9 374 | −13 074 | −17 027 | −19 207 | −15 932 | −14 912 | −16 477 | −18 733 | −16 942 | −11 239 |
| EBITDA | −45 | 725 | 2 064 | 1 912 | 128 | −113 | 987 | 793 | 2 938 | 911 | −108 | 374 | 178 | −2 568 | 483 | 1 232 | 26 |
| Depreciation & amort. | −0 | −0 | −39 | −124 | −175 | −163 | −115 | −81 | −96 | −220 | −281 | −281 | −146 | −93 | −173 | −157 | −125 |
| EBIT | −45 | 725 | 2 025 | 1 787 | −48 | −276 | 872 | 712 | 2 842 | 692 | −390 | 93 | 32 | −2 660 | 311 | 1 075 | −99 |
| Net financials | 0 | 1 | 9 | 8 | 10 | −15 | 14 | 22 | 11 | 49 | −9 | −52 | −12 | 26 | −38 | −28 | 28 |
| Profit before tax | −45 | 726 | 2 034 | 1 796 | −37 | −291 | 886 | 734 | 2 853 | 740 | −399 | 41 | 20 | −2 635 | 273 | 1 047 | −71 |
| Tax | −0 | 191 | 573 | 507 | 1 | −74 | 248 | 191 | 691 | 177 | −70 | 45 | 18 | −556 | 82 | 12 | −242 |
| Net profit | −45 | 535 | 1 461 | 1 289 | −38 | −217 | 638 | 543 | 2 162 | 563 | −329 | −5 | 2 | −2 079 | 191 | 1 035 | 171 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 1 675 | 3 981 | 4 650 | 4 843 | 4 070 | 5 128 | 4 376 | 13 394 | 10 224 | 10 432 | 7 824 | 11 714 | 6 748 | 8 248 | 8 140 | 5 787 |
| Equity | 55 | 590 | 552 | 1 841 | 602 | 386 | 1 023 | 966 | 1 787 | 2 350 | 2 021 | 1 927 | 2 018 | −61 | 131 | 1 166 | 1 336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 1 085 | 3 429 | 2 809 | 4 241 | 3 685 | 4 105 | 3 410 | 11 606 | 7 874 | 8 411 | 5 897 | 9 696 | 6 808 | 8 117 | 6 975 | 4 451 |
| Total debt | 172 | 1 085 | 3 429 | 2 809 | 4 241 | 3 685 | 4 105 | 3 410 | 11 606 | 7 874 | 8 411 | 5 897 | 9 696 | 6 808 | 8 117 | 6 975 | 4 451 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.5% | 20.5% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Sundsby Berentzen | Board of Directors | 0 companies |
| Eivind Nordstrand Aamodt | Chairman | 0 companies |
| Lotte Frost | Board of Directors | 0 companies |
| Egil Storaas | Chairman | 0 companies |