| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | -580% |
| Net profit | NOK -261K | -24% |
| Total assets | NOK 16,6M | +130% |
| Equity | NOK 12M | +339% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 039 | 75 279 | 68 927 | 66 226 | 42 208 | 92 508 | 60 416 | 79 392 | 57 671 | 20 378 | 0 | 0 | 0 |
| Staff expenses | −3 582 | −4 571 | −5 720 | −6 429 | −3 820 | −15 229 | −11 852 | −8 946 | −9 167 | −3 577 | −0 | −0 | −0 |
| EBITDA | 2 733 | 8 754 | 746 | 4 551 | −3 892 | 1 683 | −13 546 | 5 387 | 1 602 | 2 529 | −7 | −4 | −26 |
| Depreciation & amort. | −3 936 | −4 015 | −3 427 | −3 144 | −1 639 | −3 035 | −2 609 | −4 156 | −3 205 | −1 165 | −0 | −0 | −0 |
| EBIT | −1 202 | 4 739 | −2 681 | 1 407 | −5 531 | −1 352 | −16 154 | 1 231 | −1 603 | 1 364 | −7 | −4 | −26 |
| Net financials | 53 | −26 | 20 | 10 | −225 | −492 | −5 263 | −502 | 107 | −162 | 519 | −206 | −235 |
| Profit before tax | −1 149 | 4 713 | −2 661 | 1 417 | −5 756 | −1 844 | −21 418 | 729 | −1 496 | 1 202 | 511 | −210 | −261 |
| Tax | −0 | 1 182 | −538 | 72 | −1 300 | −230 | 1 996 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 149 | 3 531 | −2 123 | 1 345 | −4 457 | −1 614 | −23 413 | 729 | −1 496 | 1 202 | 511 | −210 | −261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 233 | 24 315 | 19 204 | 18 765 | 18 130 | 25 777 | 26 403 | 23 256 | 24 040 | 9 975 | 10 648 | 7 201 | 16 595 |
| Equity | 9 234 | 12 765 | 10 642 | 14 057 | 9 600 | 10 431 | 1 998 | 2 726 | 1 230 | 2 432 | 2 944 | 2 734 | 12 012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 445 | 4 549 | 4 060 | 4 060 | 4 093 | 3 623 | 3 255 |
| Short-term debt | 7 999 | 11 550 | 8 562 | 4 708 | 8 529 | 15 346 | 17 960 | 15 980 | 18 749 | 3 482 | 3 612 | 844 | 1 327 |
| Total debt | 7 999 | 11 550 | 8 562 | 4 708 | 8 529 | 15 346 | 24 405 | 20 529 | 22 810 | 7 543 | 7 705 | 4 467 | 4 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Genfer Group As | Company | 38.6% | 38.6% | 2024 |
Røynebergsletta Invest As | Company | 20.0% | 20.0% | 2024 |
Bifrost Og Draupne As | Company | 20.0% | 20.0% | 2024 |
Billaget Invest As | Company | 10.0% | 10.0% | 2024 |
Stillasgruppen As | Company | 6.7% | 6.7% | 2024 |
Westcon Løfteteknikk As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Harald Log | Chief Executive Officer | 0 companies |
| Leif Birkeland | Chief Executive Officer | 0 companies |
| Martin Fauskanger | Chief Executive Officer | 0 companies |
| Nils Halvor Berge | Board of Directors | 0 companies |
| Brian Paul Sjøen | Board of Directors | 0 companies |
| Nicholas Eirik Nesheim | Board of Directors | 0 companies |
| Randi Kvaløy | Board of Directors | 0 companies |
| Tore Gautesen | Board of Directors | 0 companies |
| Karl Johan Jentoft | Board of Directors | 0 companies |
| Christoffer Adrian Falkeid | Board of Directors | 0 companies |
| Jens Arne Thorsen | Board of Directors | 0 companies |
| Per Arne Fisketjøn | Board of Directors | 0 companies |
| Ole Henrik Nesheim | Chairman | 0 companies |
| Leiv Helge Kaldheim | Board of Directors | 0 companies |