| Revenue | NOK 22,1M | -1% |
| EBITDA | NOK 928K | -7% |
| Net profit | NOK 502K | -41% |
| Total assets | NOK 4,9M | -1% |
| Equity | NOK 1,3M | +65% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 379 | 6 882 | 6 462 | 7 959 | 11 564 | 11 382 | 11 138 | 12 768 | 15 072 | 17 167 | 17 555 | 21 165 | 22 677 | 22 327 | 22 136 |
| Staff expenses | −1 844 | −1 869 | −2 425 | −2 868 | −3 136 | −3 026 | −2 907 | −3 133 | −3 444 | −3 933 | −3 369 | −3 907 | −3 956 | −4 989 | −5 154 |
| EBITDA | 1 197 | 1 500 | 1 036 | 1 112 | 2 131 | 1 356 | 1 671 | 1 425 | 1 757 | 1 793 | 2 165 | 1 565 | 1 610 | 994 | 928 |
| Depreciation & amort. | −54 | −165 | −172 | −166 | −223 | −232 | −226 | −136 | −147 | −249 | −282 | −299 | −307 | −317 | −233 |
| EBIT | 1 142 | 1 335 | 865 | 946 | 1 908 | 1 124 | 1 446 | 1 289 | 1 611 | 1 544 | 1 883 | 1 266 | 1 302 | 677 | 695 |
| Net financials | −11 | −55 | 13 | 69 | −126 | −16 | 146 | −15 | −37 | −45 | −3 | −12 | −5 | 335 | −40 |
| Profit before tax | 1 132 | 1 280 | 877 | 1 015 | 1 781 | 1 108 | 1 592 | 1 274 | 1 573 | 1 498 | 1 880 | 1 254 | 1 298 | 1 012 | 655 |
| Tax | 324 | 360 | 249 | 277 | 481 | 311 | 362 | 309 | 371 | 348 | 425 | 299 | 300 | 154 | 153 |
| Net profit | 808 | 920 | 628 | 738 | 1 300 | 797 | 1 230 | 966 | 1 202 | 1 151 | 1 455 | 955 | 998 | 858 | 502 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 677 | 4 548 | 4 093 | 3 149 | 4 050 | 4 195 | 4 424 | 4 584 | 5 382 | 6 251 | 6 254 | 5 199 | 5 584 | 4 945 | 4 893 |
| Equity | 908 | 1 827 | 512 | 431 | 881 | 876 | 1 302 | 1 464 | 1 861 | 2 012 | 1 467 | 922 | 1 120 | 778 | 1 280 |
| Long-term debt | 188 | 364 | 279 | 521 | 549 | 395 | 228 | 202 | 838 | 898 | 602 | 306 | 570 | 978 | 744 |
| Short-term debt | 1 580 | 2 356 | 3 302 | 2 197 | 2 619 | 2 924 | 2 894 | 2 919 | 2 683 | 3 341 | 4 185 | 3 971 | 3 894 | 3 188 | 2 869 |
| Total debt | 1 769 | 2 721 | 3 580 | 2 718 | 3 169 | 3 319 | 3 122 | 3 121 | 3 520 | 4 239 | 4 787 | 4 277 | 4 464 | 4 167 | 3 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ichips As | Company | 50.2% | 50.2% | 2022 |
| Individual | 24.9% | 24.9% | 2022 | |
| Individual | 24.9% | 24.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Mossige Bjånes | Chief Executive Officer | 0 companies |
| Martinus Adriaan Jacobus Verburg | Board of Directors | 0 companies |