| Revenue | NOK 0 | — |
| EBITDA | NOK -134K | +35% |
| Net profit | NOK -2,3M | -8% |
| Total assets | NOK 37,1M | -5% |
| Equity | NOK 10,2M | -18% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −55 | −57 | −57 | −0 | −0 |
| EBITDA | 181 | −288 | −259 | −206 | −134 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 181 | −288 | −259 | −206 | −134 |
| Net financials | −1 643 | −1 500 | −1 894 | −1 902 | −2 134 |
| Profit before tax | −1 463 | −1 788 | −2 153 | −2 108 | −2 268 |
| Tax | 1 288 | −0 | −0 | −0 | −0 |
| Net profit | −2 751 | −1 788 | −2 153 | −2 108 | −2 268 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 191 | 33 057 | 32 868 | 38 991 | 37 088 |
| Equity | 2 268 | 480 | 7 788 | 12 430 | 10 162 |
| Long-term debt | 1 785 | 3 840 | 24 939 | 26 391 | 26 592 |
| Short-term debt | 29 138 | 28 736 | 141 | 170 | 334 |
| Total debt | 30 923 | 32 577 | 25 080 | 26 561 | 26 926 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
LN Deputy Member | Deputy Member | 2024 |
AS Deputy Member | Deputy Member | 2022 |
JO Chief Executive Officer | Chief Executive Officer | 2024 |
CI Deputy Member | Deputy Member | 2024 |
RH Deputy Member | Deputy Member | 2022 |
| Former (5) | ||
PA Deputy Member | Deputy Member | 2021 – 2022 |
SD Deputy Member | Deputy Member | 2021 – 2021 |
RE Deputy Member | Deputy Member | 2021 – 2021 |
EJ Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
LA Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2022 | |
| Company | 35% | 35% | 2024 | |
| Company | 35% | 35% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Andre De Courcy Boxill | Deputy Member | 0 companies |
| Leif Nieuwejaar | Deputy Member | 0 companies |
| Arild Sie | Deputy Member | 0 companies |
| Senad Delic | Deputy Member | 0 companies |
| Jan Olav Djuvsland | Chief Executive Officer | 0 companies |
| Ronny Espedal Hellestø | Deputy Member | 0 companies |
| Carl Inge Wathne | Deputy Member | 0 companies |
| Edvard Jekteberg | Chief Executive Officer | 0 companies |
| Ronny Hellestø | Deputy Member | 0 companies |
| Line Andersen Nyberg | Deputy Member | 0 companies |
| Bjørn Aril Veland | Chairman | 0 companies |
| Rune Schive Hognestad | Board of Directors | 0 companies |
| Kjetil Alvestad | Board of Directors | 0 companies |
| Arne Sporaland | Board of Directors | 0 companies |
| Elise Folkvord | Board of Directors | 0 companies |
| Knud Olav Kaspar Idsø | Chairman | 0 companies |
| Torstein Fjogstad | Board of Directors | 0 companies |
| Cato Østerhus | Board of Directors | 0 companies |
| Elise Folkvord Langeland | Board of Directors | 0 companies |