| Revenue | NOK 11,8M | +18% |
| EBITDA | NOK 1,3M | -18% |
| Net profit | NOK 748K | -24% |
| Total assets | NOK 4,9M | -13% |
| Equity | NOK 2,9M | +35% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 398 | 4 864 | 8 500 | 10 004 | 11 817 |
| Staff expenses | −1 382 | −1 461 | −2 176 | −2 590 | −2 864 |
| EBITDA | 789 | 562 | 1 342 | 1 619 | 1 332 |
| Depreciation & amort. | −374 | −418 | −422 | −387 | −431 |
| EBIT | 415 | 144 | 920 | 1 231 | 901 |
| Net financials | −28 | −27 | −13 | 24 | 59 |
| Profit before tax | 388 | 117 | 907 | 1 255 | 960 |
| Tax | 87 | 26 | 200 | 277 | 212 |
| Net profit | 301 | 91 | 707 | 979 | 748 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 982 | 2 971 | 3 565 | 5 689 | 4 926 |
| Equity | 1 351 | 1 442 | 2 149 | 2 128 | 2 877 |
| Long-term debt | 1 302 | 896 | 189 | 0 | 0 |
| Short-term debt | 329 | 632 | 1 227 | 3 561 | 2 049 |
| Total debt | 1 631 | 1 528 | 1 416 | 3 561 | 2 049 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
CO Deputy Member | Deputy Member | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.95% | 50.95% | 2024 | |
| Individual | 50.95% | 50.95% | 2022 | |
| Individual | 10.42% | 10.42% | 2024 | |
| Individual | 10.42% | 10.42% | 2024 | |
| Individual | 10.42% | 10.42% | 2024 | |
| Individual | 5.92% | 5.92% | 2024 | |
| Individual | 5.92% | 5.92% | 2024 | |
| Individual | 5.92% | 5.92% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Agnethe Margareth Johnsen Fagerås | Chief Executive Officer | 0 companies |
| Christian Oskar Syversen | Deputy Member | 0 companies |
| Tom Rohde-Moe | Board of Directors | 0 companies |
| Sigvart Erling Hovland | Board of Directors | 0 companies |
| Knut Syversen | Chairman | 0 companies |
| Sara Christin Syversen | Board of Directors | 0 companies |