| Revenue | NOK 758K | +8007% |
| EBITDA | NOK 75K | +225% |
| Net profit | NOK 12K | +118% |
| Total assets | NOK 455K | +34% |
| Equity | NOK -94K | +11% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 810 | 2 812 | 4 087 | 3 280 | 6 652 | 5 612 | 5 158 | 3 967 | 4 078 | 4 164 | 3 112 | 3 072 | 1 475 | 9 | 758 |
| Staff expenses | −482 | −731 | −851 | −925 | −1 322 | −1 396 | −933 | −829 | −930 | −927 | −762 | −406 | −59 | −0 | −4 |
| EBITDA | −55 | −166 | 151 | −104 | 123 | 163 | 499 | 34 | −70 | 62 | −167 | −229 | 1 | −60 | 75 |
| Depreciation & amort. | −18 | −27 | −27 | −7 | −40 | −34 | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −42 |
| EBIT | −73 | −194 | 123 | −110 | 83 | 129 | 465 | 34 | −70 | 62 | −167 | −229 | 1 | −60 | 33 |
| Net financials | −4 | −4 | 2 | −4 | 1 | 3 | 1 | 1 | −7 | −0 | −5 | −29 | −7 | −7 | −21 |
| Profit before tax | −77 | −198 | 125 | −115 | 84 | 132 | 466 | 35 | −78 | 62 | −172 | −258 | −7 | −68 | 12 |
| Tax | −0 | −0 | −47 | −32 | 25 | 42 | 121 | 10 | −15 | 16 | −37 | −56 | 35 | −0 | −0 |
| Net profit | −77 | −198 | 172 | −83 | 58 | 90 | 345 | 25 | −63 | 46 | −135 | −203 | −42 | −68 | 12 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 621 | 533 | 918 | 1 251 | 1 435 | 1 375 | 1 353 | 1 266 | 938 | 898 | 1 026 | 1 195 | 376 | 340 | 455 |
| Equity | 34 | −164 | 8 | −75 | −17 | 74 | 99 | 124 | 61 | 107 | −28 | 3 | −39 | −106 | −94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 427 | −0 | 280 | 451 | 127 | 135 | 481 |
| Short-term debt | 587 | 697 | 910 | 1 326 | 1 452 | 1 302 | 1 255 | 1 143 | 442 | 791 | 774 | 741 | 288 | 312 | 68 |
| Total debt | 587 | 697 | 910 | 1 326 | 1 452 | 1 302 | 1 255 | 1 143 | 869 | 791 | 1 054 | 1 192 | 415 | 447 | 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
NE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Functional Fitness Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Solheim | Chief Executive Officer | 0 companies |
| Nils Erik Ekjord | Deputy Member | 0 companies |
| Anna Linda Teresia Karlsson | Board of Directors | 0 companies |
| Eivind Dahl Ringard | Chairman | 0 companies |
| Joanna Marczuk-Kozdra | Board of Directors | 0 companies |
| Harald James Otterhaug | Chairman | 0 companies |
| Pål Sørvang Winter | Board of Directors | 0 companies |