| Revenue | NOK 3,4M | -9% |
| EBITDA | NOK 377K | -27% |
| Net profit | NOK 36K | -90% |
| Total assets | NOK 1,1M | +14% |
| Equity | NOK -2M | +2% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 143 | 5 743 | 6 530 | 6 004 | 6 035 | 5 860 | 5 585 | 5 337 | 3 837 | 4 431 | 3 253 | 3 662 | 4 549 | 3 762 | 3 429 |
| Staff expenses | −1 764 | −2 611 | −3 209 | −2 825 | −3 151 | −2 873 | −2 327 | −2 522 | −2 672 | −2 140 | −1 587 | −1 592 | −2 078 | −1 773 | −1 757 |
| EBITDA | −210 | 221 | 386 | 68 | −690 | −224 | 639 | 483 | −818 | −45 | 236 | 257 | 659 | 517 | 377 |
| Depreciation & amort. | −105 | −184 | −211 | −185 | −411 | −397 | −342 | −386 | −337 | −51 | −51 | −235 | −95 | −103 | −296 |
| EBIT | −315 | 36 | 175 | −116 | −1 101 | −621 | 297 | 98 | −1 155 | −96 | 185 | 22 | 563 | 415 | 81 |
| Net financials | −23 | −40 | −87 | −28 | −135 | −107 | −138 | −74 | −65 | −34 | −130 | −41 | −23 | −66 | −45 |
| Profit before tax | −339 | −3 | 89 | −144 | −1 237 | −728 | 159 | 24 | −1 220 | −130 | 55 | −19 | 541 | 348 | 36 |
| Tax | −0 | −94 | 28 | 7 | 59 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −339 | 90 | 61 | −151 | −1 295 | −728 | 159 | 24 | −1 220 | −130 | 55 | −19 | 541 | 348 | 36 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 459 | 1 603 | 1 569 | 1 379 | 1 915 | 1 640 | 1 396 | 1 572 | 1 311 | 959 | 790 | 658 | 431 | 1 003 | 1 141 |
| Equity | −137 | −46 | 14 | −136 | −1 432 | −2 160 | −2 001 | −1 577 | −2 797 | −2 927 | −2 871 | −2 890 | −2 349 | −2 001 | −1 965 |
| Long-term debt | 166 | 0 | 341 | 202 | 1 527 | 1 201 | 856 | 504 | 285 | 0 | 0 | 934 | 548 | 868 | 962 |
| Short-term debt | 1 430 | 1 237 | 1 213 | 1 314 | 1 819 | 2 600 | 2 541 | 2 645 | 3 823 | 3 885 | 3 661 | 2 614 | 2 232 | 2 136 | 2 145 |
| Total debt | 1 596 | 1 649 | 1 554 | 1 516 | 3 347 | 3 800 | 3 397 | 3 149 | 4 108 | 3 885 | 3 661 | 3 548 | 2 780 | 3 004 | 3 106 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom-Ivar Melby | Chairman | 0 companies |
| Mia Helene Knutsen | Board of Directors | 0 companies |
| Jonny Nilsen | Chairman | 0 companies |
| Alexander Ferner | Board of Directors | 0 companies |
| Kashif Majeed | Board of Directors | 0 companies |
| Kristine Melby | Chairman | 0 companies |
| Trond Rokke | Board of Directors | 0 companies |