| Revenue | NOK 23,5M | -76% |
| EBITDA | NOK -104K | -111% |
| Net profit | NOK -563K | +39% |
| Total assets | NOK 28,7M | -29% |
| Equity | NOK 11,4M | +2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52 289 | 50 627 | 81 655 | 99 176 | 23 465 |
| Staff expenses | −10 487 | −10 783 | −12 968 | −12 234 | −5 843 |
| EBITDA | −1 046 | 3 719 | −18 491 | 908 | −104 |
| Depreciation & amort. | −439 | −424 | −357 | −198 | −69 |
| EBIT | −1 485 | 3 296 | −18 848 | 710 | −174 |
| Net financials | 222 | −1 310 | −1 853 | −1 466 | −626 |
| Profit before tax | −1 263 | 1 986 | −20 701 | −756 | −799 |
| Tax | −0 | −0 | −4 670 | 170 | −236 |
| Net profit | −1 263 | 1 986 | −16 031 | −926 | −563 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54 585 | 84 264 | 76 809 | 40 218 | 28 666 |
| Equity | 19 991 | 21 977 | 20 393 | 11 137 | 11 410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 594 | 62 287 | 56 416 | 29 081 | 17 256 |
| Total debt | 34 594 | 62 287 | 56 416 | 29 081 | 17 256 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Larsen | Chief Executive Officer | 0 companies |
| Asgaut Kalsås | Chief Executive Officer | 0 companies |
| Tor Joar Ravndal | Board of Directors | 0 companies |
| Tor Olav Gåsland | Chairman | 0 companies |
| Rune Sverre Gåsland | Board of Directors | 0 companies |
| Ingunn Johnsen Vika Rebnord | Chairman | 0 companies |
| Audun Berg | Chairman | 0 companies |