| Revenue | NOK 24,1M | +5% |
| EBITDA | NOK -1M | +63% |
| Net profit | NOK -3,3M | +32% |
| Total assets | NOK 11,4M | -26% |
| Equity | NOK -7M | -90% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 20 283 | 17 437 | 19 915 | 22 944 | 24 062 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 448 | −2 141 | 1 911 | −2 727 | −1 019 |
| Depreciation & amort. | −1 800 | −2 165 | −2 971 | −1 853 | −1 934 |
| EBIT | −352 | −4 306 | −1 060 | −4 580 | −2 953 |
| Net financials | −209 | −203 | −222 | −285 | −341 |
| Profit before tax | −561 | −4 509 | −1 282 | −4 865 | −3 294 |
| Tax | 3 | −0 | −0 | −0 | −0 |
| Net profit | −564 | −4 509 | −1 282 | −4 865 | −3 294 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 10 264 | 8 759 | 10 647 | 15 347 | 11 367 |
| Equity | 3 497 | −1 012 | −2 293 | −3 658 | −6 953 |
| Long-term debt | 4 800 | 6 232 | 7 446 | 10 281 | 7 907 |
| Short-term debt | 1 967 | 3 539 | 5 493 | 8 725 | 10 413 |
| Total debt | 6 767 | 9 771 | 12 940 | 19 005 | 18 319 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ØM Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
GS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
JA Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 73.17% | 73.17% | 2023 | |
| Company | 12.93% | 12.93% | 2023 | |
| Company | 10.24% | 10.24% | 2023 | |
| Individual | 3.66% | 3.66% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Østen Mortvedt | Chief Executive Officer | 0 companies |
| Geir-Olav Skogstad | Chief Executive Officer | 0 companies |
| Jan Arild Paulsen | Chief Executive Officer | 0 companies |
| Petter Karlsen Borgen | Board of Directors | 0 companies |
| Sigmund Sørensen | Chairman | 0 companies |
| Steinar Bjarne Kolbeinsen | Board of Directors | 0 companies |
| Martin Hokland | Board of Directors | 0 companies |
| Vigdis Karlsen Hokland | Board of Directors | 0 companies |
| Morten Støver | Board of Directors | 0 companies |