| Revenue | NOK 18,7M | -4% |
| EBITDA | NOK 101K | -91% |
| Net profit | NOK -190K | -134% |
| Total assets | NOK 10,8M | +22% |
| Equity | NOK 5,5M | +5% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 23 294 | 23 938 | 21 466 | 23 199 | 19 895 | 20 097 | 22 954 | 24 498 | 22 108 | 19 452 | 18 733 |
| Staff expenses | −0 | −0 | −0 | −3 805 | −3 811 | −3 641 | −3 994 | −4 048 | −4 028 | −3 986 | −4 452 | −4 716 | −4 752 | −4 163 |
| EBITDA | 0 | 0 | 0 | 1 901 | 1 522 | 930 | 1 172 | 1 359 | 569 | 1 746 | 1 969 | 2 385 | 1 107 | 101 |
| Depreciation & amort. | −0 | −0 | −0 | −133 | −137 | −129 | −120 | −192 | −225 | −202 | −134 | −186 | −269 | −235 |
| EBIT | 0 | 0 | 0 | 1 768 | 1 384 | 801 | 1 052 | 1 167 | 344 | 1 544 | 1 834 | 2 199 | 838 | −134 |
| Net financials | 0 | 0 | 0 | 36 | 63 | 37 | 48 | 41 | 3 | 12 | −2 | −10 | −127 | −113 |
| Profit before tax | 0 | 0 | 0 | 1 804 | 1 447 | 838 | 1 100 | 1 208 | 347 | 1 556 | 1 832 | 2 189 | 711 | −247 |
| Tax | −0 | −0 | −0 | 350 | 406 | 216 | 269 | 286 | 78 | 342 | 403 | 482 | 155 | −56 |
| Net profit | 0 | 0 | 0 | 1 454 | 1 041 | 623 | 831 | 922 | 269 | 1 214 | 1 429 | 1 707 | 556 | −190 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 111 | 111 | 8 441 | 7 035 | 7 640 | 8 758 | 8 548 | 7 581 | 7 269 | 9 265 | 8 096 | 8 830 | 10 775 |
| Equity | 110 | 111 | 111 | 3 679 | 2 970 | 3 592 | 4 423 | 5 345 | 3 614 | 4 828 | 6 256 | 4 963 | 5 279 | 5 544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 37 |
| Short-term debt | 0 | 0 | 0 | 4 762 | 4 065 | 4 048 | 4 335 | 3 203 | 3 967 | 2 441 | 3 009 | 3 133 | 3 524 | 5 195 |
| Total debt | 0 | 0 | 0 | 4 762 | 4 065 | 4 048 | 4 335 | 3 203 | 3 967 | 2 441 | 3 009 | 3 133 | 3 551 | 5 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2011 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verven Utvikling As | Company | 100.0% | 100.0% | 2024 |
Oeynaa Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Myrvang | Deputy Member | 0 companies |
| Sølve Myrvang | Chief Executive Officer | 0 companies |
| Jarle Kvaløy | Chairman | 0 companies |
| Britt June Risvold Kvaløy | Board of Directors | 0 companies |
| Einar Nøkling | Board of Directors | 0 companies |