| Revenue | NOK 5,3M | -10% |
| EBITDA | NOK -1,7M | -596% |
| Net profit | NOK -1,9M | -531% |
| Total assets | NOK 3,8M | +68% |
| Equity | NOK -1,3M | -242% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 1 340 | 2 405 | 2 389 | 3 374 | 4 979 | 5 090 | 5 219 | 5 567 | 5 676 | 5 929 | 5 336 |
| Staff expenses | −215 | −629 | −1 530 | −1 100 | −1 800 | −3 202 | −3 707 | −3 232 | −2 572 | −3 926 | −4 012 | −3 643 |
| EBITDA | −780 | −303 | −400 | 64 | −118 | 246 | −9 | 398 | 841 | −283 | −244 | −1 702 |
| Depreciation & amort. | −9 | −10 | −9 | −8 | −3 | −2 | −4 | −4 | −4 | −6 | −0 | −0 |
| EBIT | −789 | −313 | −409 | 56 | −121 | 244 | −12 | 394 | 837 | −288 | −244 | −1 702 |
| Net financials | 14 | 7 | 18 | 6 | −4 | 4 | 4 | −4 | −120 | −282 | −62 | −235 |
| Profit before tax | −775 | −306 | −391 | 61 | −126 | 248 | −9 | 390 | 717 | −571 | −307 | −1 936 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 43 | −1 | −0 | −0 |
| Net profit | −775 | −306 | −391 | 61 | −126 | 248 | −9 | 390 | 674 | −570 | −307 | −1 936 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 790 | 553 | 996 | 1 241 | 1 198 | 1 777 | 1 806 | 2 105 | 11 097 | 10 258 | 2 252 | 3 775 |
| Equity | 460 | 154 | 715 | 776 | 651 | 898 | 889 | 1 279 | 1 805 | 1 236 | 929 | −1 317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 928 | 6 646 | 0 | 3 000 |
| Short-term debt | 330 | 399 | 281 | 465 | 547 | 879 | 917 | 826 | 2 363 | 2 377 | 1 322 | 2 092 |
| Total debt | 330 | 399 | 281 | 465 | 547 | 879 | 917 | 826 | 9 291 | 9 022 | 1 322 | 5 092 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mmacc As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Flesjå | Board of Directors | 0 companies |
| Bjørn Tjensvold | Board of Directors | 0 companies |
| Egil Willumsen | Board of Directors | 0 companies |
| Stian Vemmestad | Chairman | 0 companies |
| June Kristin Lima | Board of Directors | 0 companies |
| Marius Lund | Chairman | 0 companies |