| Revenue | NOK 5,9M | +75% |
| EBITDA | NOK 4,9M | +129% |
| Net profit | NOK 2M | +2179% |
| Total assets | NOK 86,9M | +72% |
| Equity | NOK 16,9M | +14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 601 | 3 783 | 2 780 | 3 380 | 5 915 |
| Staff expenses | −35 | −40 | −40 | −0 | −5 |
| EBITDA | 3 004 | 2 223 | 1 325 | 2 120 | 4 852 |
| Depreciation & amort. | −954 | −954 | −959 | −989 | −1 048 |
| EBIT | 2 050 | 1 269 | 366 | 1 131 | 3 804 |
| Net financials | −1 038 | −764 | −1 073 | −1 256 | −1 196 |
| Profit before tax | 1 012 | 505 | −707 | −125 | 2 609 |
| Tax | 223 | 111 | −156 | −28 | 574 |
| Net profit | 789 | 394 | −552 | −98 | 2 035 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 792 | 51 494 | 48 710 | 50 571 | 86 945 |
| Equity | 15 130 | 15 524 | 14 972 | 14 874 | 16 909 |
| Long-term debt | 37 068 | 35 691 | 33 204 | 30 954 | 60 973 |
| Short-term debt | 594 | 278 | 533 | 4 743 | 9 063 |
| Total debt | 37 662 | 35 970 | 33 738 | 35 697 | 70 036 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BH Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Benn Harald Eidissen | Deputy Member | 0 companies |
| Lars Aksel Myhre | Chief Executive Officer | 0 companies |
| Even Carlsen | Chairman | 0 companies |
| Ane Nordahl Carlsen | Board of Directors | 0 companies |
| Jørn Eidissen | Chairman | 0 companies |