| Revenue | NOK 21,6M | +8% |
| EBITDA | NOK 19,2M | +5% |
| Net profit | NOK 8,9M | +175% |
| Total assets | NOK 168,3M | -4% |
| Equity | NOK 166,6M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 890 | 18 013 | 18 891 | 20 077 | 21 622 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 025 | 16 516 | 17 011 | 18 303 | 19 185 |
| Depreciation & amort. | −7 731 | −7 731 | −7 731 | −7 731 | −8 061 |
| EBIT | 8 294 | 8 785 | 9 281 | 10 572 | 11 123 |
| Net financials | −5 003 | −4 798 | −7 435 | −6 427 | 281 |
| Profit before tax | 3 291 | 3 987 | 1 846 | 4 146 | 11 404 |
| Tax | 724 | 877 | 406 | 912 | 2 509 |
| Net profit | 2 567 | 3 110 | 1 440 | 3 234 | 8 895 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 183 994 | 175 804 | 178 995 | 174 736 | 168 317 |
| Equity | 162 521 | 12 631 | 14 071 | 172 915 | 166 551 |
| Long-term debt | 20 000 | 160 000 | 150 144 | 445 | 213 |
| Short-term debt | 1 473 | 3 172 | 14 781 | 1 375 | 1 552 |
| Total debt | 21 473 | 163 172 | 164 925 | 1 821 | 1 765 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |