| Revenue | NOK 26,2M | +7% |
| EBITDA | NOK 4M | -29% |
| Net profit | NOK 781K | -61% |
| Total assets | NOK 21M | +4% |
| Equity | NOK 20,1M | +4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 016 | 12 944 | 13 501 | 13 335 | 17 104 | 15 233 | 15 613 | 21 958 | 24 365 | 26 160 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 4 954 | 988 | 1 552 | 963 | 3 621 | 491 | 757 | 4 948 | 5 586 | 3 969 |
| Depreciation & amort. | −0 | −7 509 | −7 650 | −7 811 | −8 179 | −1 177 | −1 929 | −2 657 | −2 729 | −2 420 | −2 340 |
| EBIT | 0 | −2 555 | −6 662 | −6 259 | −7 216 | 2 444 | −1 438 | −1 900 | 2 219 | 3 166 | 1 629 |
| Net financials | 0 | 87 | −81 | 431 | 664 | 163 | 326 | −192 | 49 | 35 | −129 |
| Profit before tax | 0 | −2 468 | −6 743 | −5 828 | −6 552 | 2 607 | −1 112 | −2 092 | 2 268 | 3 201 | 1 500 |
| Tax | −0 | −614 | −1 810 | −1 365 | −1 663 | 1 450 | 264 | 102 | 1 024 | 1 182 | 719 |
| Net profit | 0 | −1 854 | −4 933 | −4 463 | −4 889 | 1 157 | −1 376 | −2 194 | 1 244 | 2 019 | 781 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 32 951 | 28 003 | 23 325 | 17 220 | 21 341 | 21 218 | 17 026 | 18 574 | 20 201 | 20 953 |
| Equity | — | 32 722 | 27 788 | 23 325 | 18 436 | 19 594 | 18 218 | 16 026 | 17 270 | 19 288 | 20 069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 230 | 215 | 0 | −1 215 | 1 747 | 3 000 | 1 000 | 1 304 | 913 | 883 |
| Total debt | 0 | 230 | 215 | 0 | −1 215 | 1 747 | 3 000 | 1 000 | 1 304 | 913 | 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2019 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Slapgard | Deputy Member | 0 companies |
| Aqsa Noreen Butt | Chief Executive Officer | 0 companies |