| Revenue | NOK 104,9M | +18% |
| EBITDA | NOK 3,1M | +3% |
| Net profit | NOK 2,9M | +7% |
| Total assets | NOK 30,2M | +13% |
| Equity | NOK 6,2M | +4% |
| Employees | 74 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 652 | 1 490 | 68 782 | 51 047 | 54 260 | 66 958 | 28 780 | 20 123 | 17 478 | 63 084 | 76 407 | 89 960 | 85 924 | 88 736 | 104 929 |
| Staff expenses | −0 | −1 400 | −1 346 | −48 608 | −45 506 | −48 173 | −58 571 | −25 974 | −17 782 | −15 525 | −58 136 | −69 678 | −81 564 | −79 270 | −81 869 | −97 466 |
| EBITDA | −1 | 236 | 93 | 7 772 | 2 692 | 2 982 | 4 638 | −1 028 | 104 | 130 | 2 112 | 3 430 | 4 443 | 2 869 | 2 979 | 3 065 |
| Depreciation & amort. | −0 | −0 | −0 | −36 | −42 | −55 | −80 | −84 | −48 | −44 | −49 | −117 | −118 | −47 | −49 | −63 |
| EBIT | −1 | 236 | 93 | 7 736 | 2 650 | 2 927 | 4 558 | −1 112 | 56 | 86 | 2 063 | 3 313 | 4 325 | 2 822 | 2 930 | 3 002 |
| Net financials | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 10 | −96 | 16 | 72 | −7 | 24 | 180 | 613 | 774 |
| Profit before tax | −0 | 236 | 94 | 7 888 | 2 834 | 3 069 | 4 664 | −1 102 | −40 | 102 | 2 135 | 3 306 | 4 349 | 3 002 | 3 543 | 3 776 |
| Tax | −2 | 66 | 27 | 2 209 | 797 | 830 | 1 257 | −244 | −0 | 32 | 470 | 728 | 957 | 661 | 779 | 831 |
| Net profit | 2 | 170 | 68 | 5 680 | 2 036 | 2 239 | 3 407 | −858 | −40 | 70 | 1 665 | 2 578 | 3 392 | 2 342 | 2 764 | 2 945 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 852 | 1 032 | 17 311 | 16 943 | 17 884 | 23 871 | 9 897 | 9 387 | 10 006 | 20 816 | 25 066 | 25 905 | 24 241 | 26 787 | 30 233 |
| Equity | 302 | 471 | 539 | 6 219 | 3 255 | 2 694 | 4 601 | 3 743 | 3 003 | 3 074 | 4 739 | 5 517 | 6 110 | 5 451 | 5 915 | 6 160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 16 | 2 | 0 | 5 | 9 |
| Short-term debt | 8 | 381 | 492 | 10 998 | 13 592 | 15 070 | 19 153 | 6 153 | 6 384 | 6 932 | 16 049 | 19 533 | 19 794 | 18 790 | 20 867 | 24 064 |
| Total debt | 8 | 381 | 492 | 11 093 | 13 688 | 15 191 | 19 270 | 6 153 | 6 384 | 6 932 | 16 077 | 19 549 | 19 796 | 18 790 | 20 872 | 24 073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AK Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Igesund Invest As | Company | 90.0% | 90.0% | 2024 |
Craft Products Ltd As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egidijus Geronaitis | Chief Executive Officer | 0 companies |
| Alfhild Kersti Eikrem Igesund | Deputy Member | 0 companies |
| Geir Ove Vegsund | Board of Directors | 0 companies |
| Tor Idar Igesund | Chairman | 0 companies |