| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | +34% |
| Net profit | NOK 1,5M | +168% |
| Total assets | NOK 3,7M | +44% |
| Equity | NOK 2,8M | +68% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −11 | −12 | −9 | −8 | −8 | −7 | −8 | −6 | −4 | −10 | −10 | −10 | −1 | −59 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −11 | −12 | −9 | −8 | −8 | −7 | −8 | −6 | −4 | −10 | −10 | −10 | −1 | −59 | −39 |
| Net financials | 250 | 485 | 431 | −16 | 1 090 | 1 734 | 496 | 499 | 2 514 | 2 018 | 1 140 | 2 240 | −0 | 997 | 600 | 1 490 |
| Profit before tax | 250 | 474 | 419 | −25 | 1 083 | 1 727 | 489 | 491 | 2 508 | 2 014 | 1 130 | 2 230 | −10 | 996 | 541 | 1 451 |
| Tax | 1 | 0 | −0 | −0 | −0 | 15 | 2 | 2 | 12 | 13 | 8 | 13 | −0 | 4 | −0 | −0 |
| Net profit | 249 | 474 | 419 | −25 | 1 083 | 1 712 | 487 | 489 | 2 496 | 2 001 | 1 123 | 2 218 | −10 | 992 | 541 | 1 451 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 1 324 | 2 048 | 1 765 | 2 349 | 4 254 | 2 830 | 2 218 | 3 349 | 2 500 | 2 093 | 2 250 | 2 131 | 2 527 | 2 577 | 3 719 |
| Equity | 350 | 824 | 1 243 | 1 218 | 2 301 | 4 013 | 2 500 | 1 989 | 2 085 | 2 236 | 1 788 | 1 956 | 603 | 1 595 | 1 697 | 2 848 |
| Long-term debt | 177 | 0 | 250 | 0 | 0 | 0 | 225 | 225 | 232 | 225 | 225 | 225 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 501 | 555 | 547 | 49 | 242 | 105 | 4 | 1 032 | 39 | 80 | 69 | 1 528 | 932 | 880 | 871 |
| Total debt | 182 | 501 | 805 | 547 | 49 | 242 | 330 | 229 | 1 264 | 264 | 305 | 294 | 1 528 | 932 | 880 | 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Ottem | Deputy Member | 0 companies |
| Torstein Ottem | Chairman | 0 companies |