| Revenue | NOK 20M | -5% |
| EBITDA | NOK 1,4M | +40% |
| Net profit | NOK 1,1M | +42% |
| Total assets | NOK 4,4M | -28% |
| Equity | NOK 103K | -12% |
| Employees | 3 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 237 | 14 322 | 19 510 | 25 253 | 38 324 | 37 605 | 33 203 | 30 799 | 26 225 | 24 070 | 24 998 | 23 884 | 21 097 | 19 987 |
| Staff expenses | −0 | −185 | −195 | −239 | −347 | −358 | −372 | −514 | −474 | −450 | −427 | −266 | −253 | −310 | −263 |
| EBITDA | 0 | 256 | 428 | 780 | 1 316 | 2 404 | 2 502 | 2 039 | 1 926 | 1 614 | 2 026 | 1 911 | 2 211 | 994 | 1 396 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 256 | 428 | 780 | 1 316 | 2 404 | 2 502 | 2 039 | 1 926 | 1 614 | 2 026 | 1 911 | 2 211 | 994 | 1 396 |
| Net financials | 0 | 0 | 0 | 8 | 10 | 230 | 287 | −25 | −0 | −1 | 4 | 3 | 10 | 8 | 0 |
| Profit before tax | 0 | 256 | 428 | 788 | 1 326 | 2 634 | 2 790 | 2 014 | 1 926 | 1 613 | 2 030 | 1 914 | 2 221 | 1 001 | 1 396 |
| Tax | −2 | 72 | 121 | 229 | 358 | 656 | 630 | 487 | 444 | 355 | 450 | 435 | 504 | 238 | 313 |
| Net profit | 2 | 184 | 307 | 559 | 967 | 1 978 | 2 160 | 1 527 | 1 481 | 1 258 | 1 580 | 1 480 | 1 717 | 763 | 1 084 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 2 604 | 3 970 | 6 096 | 7 963 | 8 969 | 10 544 | 8 054 | 8 766 | 5 537 | 6 768 | 7 192 | 6 920 | 6 140 | 4 448 |
| Equity | 104 | 315 | 621 | 1 181 | 108 | 186 | 107 | 112 | 114 | 123 | 103 | 112 | 105 | 118 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 2 289 | 3 348 | 4 915 | 7 855 | 8 783 | 10 426 | 7 932 | 8 652 | 5 414 | 6 666 | 7 079 | 6 815 | 6 023 | 4 345 |
| Total debt | 6 | 2 289 | 3 348 | 4 915 | 7 855 | 8 783 | 10 437 | 7 942 | 8 652 | 5 414 | 6 666 | 7 079 | 6 815 | 6 023 | 4 345 |
No data on file.
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|