| Revenue | NOK 0 | — |
| EBITDA | NOK -89K | -7% |
| Net profit | NOK -15,8M | -151% |
| Total assets | NOK 58,5M | -23% |
| Equity | NOK 43,3M | -26% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −77 | −49 | −50 | −66 | −54 | −58 | −67 | −74 | −75 | −73 | −56 | −83 | −89 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −77 | −49 | −50 | −66 | −54 | −58 | −67 | −74 | −75 | −73 | −56 | −83 | −89 |
| Net financials | −8 512 | 1 361 | 7 427 | 5 087 | −7 355 | 834 | −3 403 | 22 238 | −7 353 | 7 798 | 11 861 | 31 171 | −15 933 |
| Profit before tax | −8 589 | 1 313 | 7 377 | 5 021 | −7 408 | 776 | −3 470 | 22 165 | −7 427 | 7 726 | 11 804 | 31 089 | −16 022 |
| Tax | −263 | −114 | −883 | 2 653 | 38 | 362 | −223 | 2 354 | −1 487 | 2 137 | 93 | 305 | −242 |
| Net profit | −8 326 | 1 427 | 8 260 | 2 369 | −7 446 | 414 | −3 247 | 19 811 | −5 941 | 5 589 | 11 711 | 30 783 | −15 780 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 507 | 15 995 | 17 050 | 22 097 | 12 397 | 11 105 | 23 196 | 42 370 | 33 274 | 31 626 | 44 949 | 75 625 | 58 517 |
| Equity | 3 334 | 5 075 | 7 696 | 10 065 | 2 619 | 3 033 | 532 | 20 747 | 14 806 | 15 938 | 28 628 | 58 391 | 43 304 |
| Long-term debt | 4 099 | 667 | 266 | 5 150 | 7 245 | 7 710 | 8 552 | 11 528 | 7 551 | 9 954 | 16 321 | 15 913 | 7 874 |
| Short-term debt | 13 075 | 10 253 | 9 087 | 6 881 | 2 533 | 362 | 14 112 | 10 095 | 10 917 | 5 733 | 0 | 1 321 | 7 339 |
| Total debt | 17 173 | 10 920 | 9 353 | 12 032 | 9 778 | 8 072 | 22 664 | 21 623 | 18 468 | 15 687 | 16 321 | 17 233 | 15 213 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cam As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ole Helling | Chairman | 0 companies |
| Henrik August Christensen | Board of Directors | 0 companies |