| Revenue | NOK 273K | +55% |
| EBITDA | NOK 139K | +110% |
| Net profit | NOK 100K | +152% |
| Total assets | NOK 2,1M | +5% |
| Equity | NOK 452K | +23% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 63 | 105 | 204 | 248 | 404 | 346 | 274 | 391 | 306 | 311 | 170 | 262 | 176 | 177 | 273 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −23 | −38 | 118 | 84 | 266 | 173 | 109 | 242 | 119 | 149 | 25 | 132 | 60 | 66 | 139 |
| Depreciation & amort. | −0 | −62 | −124 | −124 | −123 | −123 | −126 | −132 | −104 | −56 | −49 | −49 | −49 | −49 | −49 | −49 |
| EBIT | −1 | −86 | −162 | −6 | −39 | 143 | 47 | −23 | 138 | 63 | 100 | −25 | 83 | 10 | 17 | 90 |
| Net financials | 0 | −128 | −177 | −196 | −123 | −113 | −78 | −66 | −64 | −61 | −63 | −68 | −63 | −71 | −85 | −113 |
| Profit before tax | −1 | −214 | −339 | −202 | −162 | 30 | −31 | −89 | 74 | 2 | 37 | −92 | 20 | −60 | −68 | −23 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | 123 | −123 |
| Net profit | −1 | −214 | −339 | −202 | −162 | 30 | −31 | −89 | 74 | 2 | 37 | −92 | 20 | −60 | −190 | 100 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 2 904 | 2 873 | 2 818 | 2 636 | 2 707 | 2 566 | 2 405 | 2 389 | 2 322 | 2 244 | 2 165 | 2 123 | 2 068 | 1 972 | 2 067 |
| Equity | 104 | — | −449 | −651 | 666 | 697 | 666 | 577 | 651 | 653 | 689 | 597 | 617 | 557 | 366 | 452 |
| Long-term debt | 0 | 0 | 0 | 3 406 | 1 866 | 1 863 | 1 782 | 1 690 | 1 618 | 1 545 | 1 446 | 1 397 | 1 388 | 1 388 | 1 483 | 1 500 |
| Short-term debt | 44 | 46 | 44 | 62 | 104 | 147 | 118 | 139 | 120 | 124 | 109 | 171 | 118 | 123 | 124 | 115 |
| Total debt | 44 | 3 014 | 3 322 | 3 469 | 1 969 | 2 010 | 1 900 | 1 829 | 1 739 | 1 669 | 1 555 | 1 568 | 1 506 | 1 512 | 1 606 | 1 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.7% | 17.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Bjørkedal Skårhaug | Chief Executive Officer | 0 companies |
| Stian Bjørkedal Skårhaug | Board of Directors | 0 companies |