| Revenue | NOK 817K | +8% |
| EBITDA | NOK 114K | -10% |
| Net profit | NOK -736K | +37% |
| Total assets | NOK 14,4M | -17% |
| Equity | NOK 6,1M | -28% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 551 | 1 420 | 1 316 | 1 292 | 887 | 691 | 644 | 673 | 580 | 478 | 566 | 576 | 756 | 817 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 180 | 1 051 | 975 | 954 | 291 | 154 | 150 | 144 | 39 | −229 | −304 | −694 | 126 | 114 |
| Depreciation & amort. | −886 | −1 015 | −1 019 | −1 019 | −1 019 | −1 012 | −1 009 | −1 014 | −1 025 | −951 | −947 | −947 | −947 | −947 |
| EBIT | 294 | 36 | −44 | −65 | −728 | −858 | −859 | −870 | −987 | −1 180 | −1 251 | −1 640 | −820 | −833 |
| Net financials | −1 222 | −1 324 | −1 503 | −1 540 | −1 548 | −1 234 | −528 | −507 | −544 | −464 | −392 | −503 | −682 | −111 |
| Profit before tax | −928 | −1 288 | −1 547 | −1 605 | −2 276 | −2 092 | −1 387 | −1 377 | −1 531 | −1 644 | −1 643 | −2 144 | −1 502 | −943 |
| Tax | −260 | −361 | −387 | −433 | −444 | −417 | −213 | −183 | −337 | −362 | −361 | −472 | −330 | −208 |
| Net profit | −668 | −928 | −1 161 | −1 172 | −1 832 | −1 676 | −1 174 | −1 194 | −1 194 | −1 283 | −1 282 | −1 672 | −1 172 | −736 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 436 | 22 739 | 22 078 | 21 548 | 20 738 | 20 105 | 19 221 | 18 509 | 17 760 | 17 598 | 16 901 | 16 175 | 17 410 | 14 395 |
| Equity | −558 | −2 132 | −3 293 | −4 465 | −6 297 | −7 973 | 6 262 | 5 068 | 3 874 | 2 591 | 1 310 | −362 | 8 423 | 6 095 |
| Long-term debt | 22 156 | 24 778 | 25 240 | 25 918 | 26 607 | 27 859 | 12 809 | 13 132 | 13 696 | 14 916 | 15 490 | 16 528 | 8 955 | 7 909 |
| Short-term debt | 1 838 | 94 | 131 | 94 | 429 | 218 | 150 | 309 | 191 | 91 | 101 | 9 | 32 | 391 |
| Total debt | 23 995 | 24 871 | 25 371 | 26 012 | 27 035 | 28 077 | 12 959 | 13 441 | 13 886 | 15 007 | 15 591 | 16 537 | 8 987 | 8 300 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agnes Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Hidle Aaser | Board of Directors | 0 companies |
| Cecilie Sanden | Chairman | 0 companies |
| Tron Inge Nilsen | Chairman | 0 companies |