| Revenue | NOK 0 | — |
| EBITDA | NOK -62K | +36% |
| Net profit | NOK 165K | +120% |
| Total assets | NOK 4,9M | +3% |
| Equity | NOK 4,9M | +3% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 697 | 5 | 1 | 0 | 62 | 1 375 | 2 989 | 20 | 5 557 | 11 918 | 0 | 0 | 0 |
| Staff expenses | −65 | −70 | −106 | −111 | −77 | −0 | −0 | −0 | −27 | −19 | −80 | −29 | −29 | −29 |
| EBITDA | −206 | 583 | −647 | −350 | −441 | −181 | 135 | −301 | −620 | 1 528 | 1 113 | −96 | −97 | −62 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −9 | −9 | −9 | −9 | −5 |
| EBIT | −206 | 583 | −647 | −350 | −441 | −181 | 135 | −301 | −624 | 1 519 | 1 104 | −105 | −106 | −67 |
| Net financials | 6 | 23 | −326 | −392 | −357 | −339 | −379 | −391 | −416 | −333 | −102 | 66 | 181 | 233 |
| Profit before tax | −200 | 607 | −974 | −742 | −798 | −520 | −244 | −692 | −1 040 | 1 186 | 1 002 | −39 | 75 | 165 |
| Tax | −0 | 55 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −200 | 552 | −974 | −742 | −798 | −520 | −244 | −692 | −1 040 | 1 186 | 1 002 | −39 | 75 | 165 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 281 | 16 157 | 14 858 | 13 965 | 13 019 | 12 084 | 14 237 | 12 374 | 15 182 | 11 876 | 5 642 | 4 702 | 4 788 | 4 942 |
| Equity | 3 200 | 3 541 | 2 568 | 1 826 | 1 028 | 507 | 263 | −428 | 2 532 | 3 718 | 4 719 | 4 681 | 4 756 | 4 921 |
| Long-term debt | 0 | 0 | 11 468 | 11 479 | 11 490 | 11 502 | 13 562 | 12 377 | 11 858 | 8 090 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 081 | 12 615 | 823 | 660 | 501 | 74 | 412 | 426 | 792 | 69 | 922 | 21 | 33 | 21 |
| Total debt | 3 081 | 12 615 | 12 291 | 12 139 | 11 991 | 11 576 | 13 974 | 12 803 | 12 651 | 8 159 | 922 | 21 | 33 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Deputy Member | Deputy Member | 2021 | — | — |
KK Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midt-Telemark Kommune | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Falkenstein | Deputy Member | 0 companies |
| Kristin Kleppen | Deputy Member | 0 companies |
| Tine Margit Schia | Board of Directors | 0 companies |
| Einar Fagerås | Board of Directors | 0 companies |
| Kjell Arne Lunde | Chairman | 0 companies |
| Helge Guttorm Hallingby | Chairman | 0 companies |