| Revenue | NOK 6M | +12% |
| EBITDA | NOK 712K | +126% |
| Net profit | NOK 533K | +182% |
| Total assets | NOK 1,9M | -1% |
| Equity | NOK 1,2M | +83% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 330 | 5 730 | 6 112 | 5 335 | 5 959 |
| Staff expenses | −855 | −938 | −993 | −1 011 | −1 058 |
| EBITDA | 549 | 495 | 682 | 315 | 712 |
| Depreciation & amort. | −18 | −17 | −10 | −8 | −9 |
| EBIT | 531 | 478 | 672 | 307 | 703 |
| Net financials | −67 | −58 | −51 | −64 | −18 |
| Profit before tax | 463 | 420 | 621 | 243 | 685 |
| Tax | 105 | 94 | 138 | 54 | 152 |
| Net profit | 359 | 326 | 483 | 189 | 533 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 389 | 1 718 | 2 013 | 1 919 | 1 905 |
| Equity | 318 | 422 | 705 | 638 | 1 171 |
| Long-term debt | 657 | 606 | 555 | 505 | 0 |
| Short-term debt | 414 | 690 | 753 | 776 | 734 |
| Total debt | 1 072 | 1 296 | 1 308 | 1 280 | 734 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
WM Deputy Member | Deputy Member | 2009 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2009 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80.09% | 80.09% | 2024 | |
| Individual | 19.91% | 19.91% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Mastereid | Deputy Member | 0 companies |
| Arve Mastereid | Chairman | 0 companies |
| Thomas Mastereid | Chairman | 0 companies |
| Simen Sørdalen Mastereid | Board of Directors | 0 companies |