| Revenue | NOK 863K | -21% |
| EBITDA | NOK -202K | -193% |
| Net profit | NOK -220K | -923% |
| Total assets | NOK 1,1M | -3% |
| Equity | NOK 823K | +109% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 098 | 8 624 | 2 220 | 1 416 | 1 565 | 1 638 | 1 832 | 1 282 | 1 710 | 2 759 | 1 408 | 1 095 | 863 |
| Staff expenses | −1 069 | −2 753 | −0 | 91 | −0 | −0 | −0 | −0 | −211 | −1 487 | −74 | −0 | −0 |
| EBITDA | −500 | 174 | 313 | 226 | 598 | 1 161 | 1 784 | 957 | 329 | −408 | 729 | 217 | −202 |
| Depreciation & amort. | −20 | −181 | −181 | −137 | −84 | −84 | −1 575 | −32 | −63 | −227 | −206 | −202 | −202 |
| EBIT | −520 | −7 | 132 | 89 | 514 | 1 077 | 209 | 925 | 266 | −635 | 523 | 15 | −404 |
| Net financials | −9 | 7 | −40 | −24 | −988 | −19 | −6 | −1 | −3 | −1 | −0 | −0 | 0 |
| Profit before tax | −530 | −0 | 92 | 65 | −473 | 1 058 | 203 | 925 | 263 | −636 | 523 | 15 | −404 |
| Tax | 20 | −0 | −0 | −0 | 19 | 318 | −18 | −0 | −0 | −0 | −0 | −12 | −183 |
| Net profit | −549 | −0 | 92 | 65 | −492 | 740 | 221 | 925 | 263 | −636 | 523 | 27 | −220 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 216 | 1 120 | 1 958 | 833 | 557 | 1 618 | 568 | 418 | 1 441 | 1 029 | 1 322 | 1 162 | 1 133 |
| Equity | −439 | −439 | −347 | −282 | −774 | 106 | −593 | 332 | 595 | −41 | 482 | 393 | 823 |
| Long-term debt | 0 | 76 | 0 | 486 | 333 | 179 | 1 137 | 0 | 0 | 764 | 465 | 0 | 0 |
| Short-term debt | 1 655 | 1 484 | 505 | 629 | 999 | 1 333 | 24 | 87 | 846 | 305 | 376 | 769 | 310 |
| Total debt | 1 655 | 1 560 | 2 305 | 1 115 | 1 332 | 1 512 | 1 161 | 87 | 846 | 1 069 | 840 | 769 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Deputy Member | Deputy Member | 2009 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Dannevig Hjelde | Deputy Member | 0 companies |
| Per Michael Hjelde | Chief Executive Officer | 0 companies |