| Revenue | NOK 7,4M | +5% |
| EBITDA | NOK 6,6M | +9% |
| Net profit | NOK 5,3M | +13% |
| Total assets | NOK 22,9M | +6% |
| Equity | NOK 16M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 090 | 5 230 | 5 238 | 5 311 | 5 427 | 5 531 | 5 684 | 5 856 | 5 948 | 6 155 | 6 239 | 6 329 | 6 665 | 7 058 | 7 394 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 5 006 | 5 072 | 5 063 | 4 308 | 4 909 | 4 993 | 5 169 | 5 330 | 5 393 | 5 504 | 5 757 | 5 762 | 6 010 | 6 041 | 6 608 |
| Depreciation & amort. | −0 | −2 619 | −2 615 | −2 601 | −2 565 | −2 462 | −1 860 | −1 794 | −1 699 | −1 692 | −1 681 | −1 668 | −1 382 | −631 | −547 | −522 |
| EBIT | 0 | 2 387 | 2 457 | 2 462 | 1 743 | 2 447 | 3 133 | 3 375 | 3 631 | 3 701 | 3 823 | 4 089 | 4 380 | 5 379 | 5 494 | 6 086 |
| Net financials | 0 | 104 | 186 | 17 | −24 | 14 | 21 | 24 | 35 | 47 | 117 | 46 | 8 | 173 | 517 | 686 |
| Profit before tax | 0 | 2 491 | 2 643 | 2 479 | 1 719 | 2 461 | 3 154 | 3 399 | 3 666 | 3 748 | 3 940 | 4 135 | 4 388 | 5 552 | 6 011 | 6 772 |
| Tax | −0 | −137 | 740 | 694 | 549 | 664 | 1 018 | 938 | 974 | 962 | 867 | 910 | 965 | 1 221 | 1 323 | 1 490 |
| Net profit | 0 | 2 628 | 1 903 | 1 785 | 1 170 | 1 797 | 2 136 | 2 461 | 2 692 | 2 786 | 3 073 | 3 225 | 3 423 | 4 331 | 4 688 | 5 282 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 35 912 | 35 826 | 23 768 | 20 311 | 20 458 | 19 957 | 20 222 | 20 462 | 20 736 | 21 143 | 20 744 | 20 392 | 21 814 | 21 640 | 22 853 |
| Equity | — | 32 537 | 32 980 | 18 325 | 17 551 | 16 830 | 16 776 | 16 761 | 16 869 | 16 884 | 16 365 | 15 806 | 15 421 | 15 600 | 15 821 | 16 039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 375 | 2 847 | 5 443 | 2 760 | 3 628 | 3 181 | 3 461 | 3 593 | 3 852 | 4 778 | 4 938 | 4 971 | 6 214 | 5 819 | 6 814 |
| Total debt | 0 | 3 375 | 2 847 | 5 443 | 2 760 | 3 628 | 3 181 | 3 461 | 3 593 | 3 852 | 4 778 | 4 938 | 4 971 | 6 214 | 5 819 | 6 814 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flokk As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ivar Røiri | Chairman | 0 companies |
| Rolf Lindbäck | Board of Directors | 0 companies |
| Lillevi Elisabeth Øglænd Ivarson | Board of Directors | 0 companies |
| Henning Karlsrud | Chairman | 0 companies |