| Revenue | NOK 54,2M | -5% |
| EBITDA | NOK 1,8M | -72% |
| Net profit | NOK 4M | +124% |
| Total assets | NOK 63,5M | +38% |
| Equity | NOK 8,9M | -35% |
| Employees | 11 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 435 | 3 018 | 5 797 | 9 837 | 13 489 | 16 402 | 14 010 | 12 255 | 22 204 | 24 357 | 31 282 | 29 523 | 34 210 | 56 726 | 54 151 |
| Staff expenses | −1 208 | −0 | −2 882 | −3 936 | −5 019 | −7 315 | −7 865 | −8 287 | −0 | −8 497 | −4 951 | −5 619 | −8 864 | −12 422 | −14 871 |
| EBITDA | 525 | 248 | 553 | 1 339 | 512 | 535 | −1 462 | −1 051 | 2 243 | 1 914 | 6 189 | 5 967 | 6 154 | 6 415 | 1 818 |
| Depreciation & amort. | −51 | −153 | −184 | −267 | −321 | −313 | −280 | −202 | −161 | −73 | −1 232 | −2 592 | −3 242 | −3 715 | −327 |
| EBIT | 473 | 95 | 370 | 1 072 | 190 | 222 | −1 742 | −1 253 | 2 082 | 1 841 | 4 957 | 3 375 | 2 911 | 2 700 | 1 491 |
| Net financials | 11 | −1 | −0 | 33 | −58 | −29 | −108 | −21 | −142 | −208 | −105 | 190 | −413 | −584 | 545 |
| Profit before tax | 484 | 94 | 369 | 1 105 | 132 | 193 | −1 850 | −1 274 | 1 940 | 1 632 | 4 851 | 3 565 | 2 498 | 2 116 | 2 036 |
| Tax | 124 | 27 | 119 | 310 | 49 | 57 | −827 | −749 | 419 | 228 | 1 022 | 688 | 431 | 314 | −1 997 |
| Net profit | 360 | 67 | 250 | 795 | 83 | 136 | −1 023 | −524 | 1 521 | 1 405 | 3 829 | 2 877 | 2 068 | 1 802 | 4 033 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 620 | 1 562 | 2 986 | 6 898 | 4 214 | 8 789 | 4 277 | 4 154 | 14 696 | 14 393 | 33 461 | 48 718 | 49 002 | 45 977 | 63 507 |
| Equity | 429 | 496 | 746 | 1 541 | 1 624 | 1 760 | 737 | 213 | 1 733 | 3 138 | 6 967 | 9 845 | 11 912 | 13 714 | 8 878 |
| Long-term debt | 407 | 476 | 491 | 39 | 0 | 800 | 800 | 640 | 480 | 320 | 16 924 | 10 486 | 4 643 | 1 762 | 16 321 |
| Short-term debt | 784 | 590 | 1 748 | 5 318 | 2 590 | 6 229 | 2 740 | 3 301 | 12 483 | 10 935 | 9 569 | 28 387 | 32 446 | 30 500 | 38 309 |
| Total debt | 1 191 | 1 066 | 2 239 | 5 357 | 2 590 | 7 029 | 3 540 | 3 941 | 12 963 | 11 255 | 26 493 | 38 873 | 37 090 | 32 262 | 54 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
ER Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sharp Reflections Gmbh | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Adrian Thomas Smith | Chief Executive Officer | 0 companies |
| Egon Rasmussen | Deputy Member | 0 companies |
| Sonia Maria Da Silva Pereira E Assuncao | Board of Directors | 0 companies |
| William Thomas Shea | Chairman | 0 companies |
| Hermanus Jacobus Nieuwoudt | Board of Directors | 0 companies |
| Torger Skillingstad | Chairman | 0 companies |
| Adnan Latif | Chairman | 0 companies |