| Revenue | NOK 6,2M | +6% |
| EBITDA | NOK 89K | +678% |
| Net profit | NOK 88K | +220% |
| Total assets | NOK 1M | -37% |
| Equity | NOK 229K | +62% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 000 | 2 827 | 2 305 | 2 777 | 2 561 | 2 862 | 2 909 | 2 976 | 3 000 | 3 104 | 4 213 | 4 366 | 5 425 | 5 859 | 6 203 |
| Staff expenses | −32 | −279 | −219 | −218 | −459 | −475 | −522 | −534 | −542 | −572 | −588 | −609 | −622 | −968 | −1 013 | −1 073 |
| EBITDA | −786 | 614 | 857 | 323 | 183 | 172 | 330 | 257 | 72 | 44 | −41 | 47 | −17 | −46 | 11 | 89 |
| Depreciation & amort. | −0 | −264 | −334 | −345 | −191 | −184 | −316 | −256 | −71 | −37 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −786 | 350 | 524 | −23 | −8 | −12 | 14 | 0 | 2 | 7 | −41 | 47 | −17 | −46 | 11 | 89 |
| Net financials | 0 | −66 | −22 | 24 | 15 | 14 | −4 | 5 | 3 | −2 | −0 | −4 | 9 | 10 | −10 | −1 |
| Profit before tax | −786 | 284 | 502 | 2 | 6 | 2 | 10 | 5 | 5 | 5 | −42 | 42 | −8 | −35 | 1 | 89 |
| Tax | −220 | 80 | 141 | −2 | 6 | 2 | 10 | 5 | 5 | 5 | −9 | 9 | −2 | −6 | 75 | 1 |
| Net profit | −566 | 204 | 362 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | −33 | 33 | −6 | −29 | −73 | 88 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 923 | 2 282 | 1 026 | 941 | 1 321 | 1 080 | 975 | 985 | 959 | 770 | 768 | 783 | 1 337 | 1 197 | 1 615 | 1 021 |
| Equity | −316 | −112 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 217 | 250 | 244 | 215 | 142 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 239 | 394 | 776 | 691 | 1 071 | 830 | 725 | 735 | 709 | 520 | 551 | 533 | 1 093 | 983 | 1 473 | 792 |
| Total debt | 7 239 | 2 394 | 776 | 691 | 1 071 | 830 | 725 | 735 | 709 | 520 | 551 | 533 | 1 093 | 983 | 1 473 | 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Deputy Member | Deputy Member | 2024 | — | — |
TN Deputy Member | Deputy Member | 2020 | — | — |
VN Deputy Member | Deputy Member | 2020 | — | — |
TG Deputy Member | Deputy Member | 2020 | — | — |
ML Deputy Member | Deputy Member | 2020 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
ØF Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Irene Garlid | Deputy Member | 0 companies |
| Tommy Nygård | Deputy Member | 0 companies |
| Vidar Naalsund | Deputy Member | 0 companies |
| Tonny Grotle | Deputy Member | 0 companies |
| Mathias Lindeberg | Deputy Member | 0 companies |
| Bjørg Granberg | Chief Executive Officer | 0 companies |
| Øyvind Furnes | Deputy Member | 0 companies |
| Sveinung Andreas Flem | Board of Directors | 0 companies |
| Jonny Berfjord | Board of Directors | 0 companies |
| Svein Ove Haugland | Deputy Chairman | 0 companies |
| Kyrre Dale | Board of Directors | 0 companies |
| Paul Magnus Oma | Board of Directors | 0 companies |
| Kjell-Arild Gløtheim Tøfte | Chairman | 0 companies |
| Charles Andre' Aas | Deputy Chairman | 0 companies |
| Steinar Øvergaard | Board of Directors | 0 companies |
| Bjørn Kvalheim | Board of Directors | 0 companies |