| Revenue | NOK 572K | +117% |
| EBITDA | NOK 210K | +41% |
| Net profit | NOK 48K | +168% |
| Total assets | NOK 3,2M | +22% |
| Equity | NOK 2,7M | +75% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 0 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 407 | 264 | 264 | 264 | 264 | 572 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −34 | 0 | 379 | 456 | 488 | 500 | 506 | 478 | 481 | 480 | 475 | 336 | 192 | 181 | 164 | 148 | 210 |
| Depreciation & amort. | −7 | −0 | −135 | −135 | −135 | −135 | −135 | −135 | −135 | −135 | −135 | −135 | −135 | −135 | −135 | −135 | −140 |
| EBIT | −41 | 0 | 244 | 321 | 353 | 365 | 371 | 343 | 346 | 345 | 340 | 201 | 57 | 46 | 30 | 14 | 70 |
| Net financials | −31 | 0 | −284 | −263 | −231 | −243 | −233 | −230 | −146 | −128 | −126 | −107 | −88 | −99 | −124 | −98 | −7 |
| Profit before tax | −72 | 0 | −39 | 58 | 121 | 123 | 138 | 113 | 200 | 217 | 213 | 94 | −31 | −53 | −94 | −84 | 63 |
| Tax | −27 | −0 | −0 | −45 | 34 | 34 | 33 | 25 | 44 | 47 | 47 | 21 | −7 | 6 | −21 | −13 | 15 |
| Net profit | −45 | 0 | −39 | 103 | 87 | 89 | 105 | 88 | 155 | 170 | 166 | 74 | −24 | −60 | −74 | −71 | 48 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 626 | — | 4 674 | 4 314 | 4 277 | 3 993 | 3 908 | 3 770 | 3 591 | 3 460 | 3 325 | 3 190 | 3 078 | 2 921 | 2 786 | 2 671 | 3 247 |
| Equity | −329 | — | −492 | −389 | −302 | −213 | −108 | −20 | 136 | 306 | 472 | 546 | 522 | 462 | 388 | 1 545 | 2 704 |
| Long-term debt | 0 | 0 | 0 | 4 702 | 4 572 | 4 189 | 3 998 | 3 773 | 3 373 | 3 092 | 2 792 | 2 596 | 2 542 | 2 357 | 2 292 | 1 107 | 445 |
| Short-term debt | 106 | 0 | 15 | 1 | 6 | 17 | 18 | 17 | 83 | 62 | 61 | 48 | 15 | 102 | 106 | 19 | 98 |
| Total debt | 5 955 | 0 | 5 166 | 4 702 | 4 578 | 4 206 | 4 016 | 3 790 | 3 455 | 3 154 | 2 853 | 2 644 | 2 557 | 2 459 | 2 398 | 1 127 | 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Parts Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Aagot Meyer Rasmussen | Deputy Member | 0 companies |
| Annelene Vedeler Taule | Deputy Chairman | 0 companies |
| Tom-Erik Taule | Chairman | 0 companies |
| Thor Meyer Rasmussen | Chairman | 0 companies |