| Revenue | NOK 3,2M | -6% |
| EBITDA | NOK -841K | -84% |
| Net profit | NOK -944K | -151% |
| Total assets | NOK 983K | -65% |
| Equity | NOK 559K | -63% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 343 | 6 563 | 5 405 | 3 463 | 3 243 |
| Staff expenses | −2 947 | −3 429 | −3 192 | −2 328 | −2 150 |
| EBITDA | 445 | 520 | 68 | −456 | −841 |
| Depreciation & amort. | −110 | −10 | −14 | −17 | −15 |
| EBIT | 334 | 510 | 54 | −473 | −856 |
| Net financials | −1 | −2 | 0 | −4 | 35 |
| Profit before tax | 333 | 508 | 54 | −477 | −821 |
| Tax | 73 | 112 | 12 | −102 | 123 |
| Net profit | 260 | 396 | 42 | −376 | −944 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 933 | 3 375 | 2 745 | 2 783 | 983 |
| Equity | 1 440 | 1 836 | 1 878 | 1 503 | 559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 493 | 1 539 | 867 | 1 281 | 424 |
| Total debt | 1 493 | 1 539 | 867 | 1 281 | 424 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SG Deputy Member | Deputy Member | 2023 |
ØF Deputy Member | Deputy Member | 2024 |
KV Deputy Member | Deputy Member | 2024 |
LS Deputy Member | Deputy Member | 2024 |
ØB Deputy Member | Deputy Member | 2024 |
| Former (8) | ||
HR Deputy Member | Deputy Member | 2023 – 2024 |
ØG Deputy Member | Deputy Member | 2023 – 2023 |
AC Deputy Member | Deputy Member | 2020 – 2023 |
KK Deputy Member | Deputy Member | 2023 – 2023 |
OE Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
MM Deputy Member | Deputy Member | 2020 – 2023 |
TS Deputy Member | Deputy Member | 2023 – 2024 |
TG Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Former (9) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2023 | |
| Company | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Græsli Mosenden | Deputy Member | 0 companies |
| Harald Rune Øvstedal | Deputy Member | 0 companies |
| Øystein Garden | Deputy Member | 0 companies |
| Anne Cathrine Enstad | Deputy Member | 0 companies |
| Kristin Knørr | Deputy Member | 0 companies |
| Øistein Formo | Deputy Member | 0 companies |
| Ole Erik Bjørnstadhaugen | Chief Executive Officer | 0 companies |
| Marius Michael Haugaløkken | Deputy Member | 0 companies |
| Kirsti Vik Hjerkind | Deputy Member | 0 companies |
| Tormod Sperstad | Deputy Member | 0 companies |
| Thea Grobstok Dalen | Deputy Member | 0 companies |
| Live Steihaug Aasheim | Deputy Member | 0 companies |
| Øystein Brandsar | Deputy Member | 0 companies |
| Kristen Haugen Dagsgard | Board of Directors | 0 companies |
| Tor-Ivar Furuset | Board of Directors | 0 companies |
| Geir Arne Hageland | Board of Directors | 0 companies |
| Ole Johan Osland Steinvik | Board of Directors | 0 companies |
| Lene Sørbråten | Board of Directors | 0 companies |
| Aasmund Kolstad | Deputy Chairman | 0 companies |
| Ingrid Garmo | Board of Directors | 0 companies |
| Dag Inge Bakke | Board of Directors | 0 companies |
| Cecilie Asp | Chairman | 0 companies |
| Per Oddvar Sæth | Board of Directors | 0 companies |
| Silje Lilleengen | Board of Directors | 0 companies |
| Arnstein Fjerdingren | Board of Directors | 0 companies |
| Bjørn Petter Hilden Kittelsen | Board of Directors | 0 companies |
| Karen-Marie Skarshaug Aaseng | Chairman | 0 companies |