| Revenue | NOK 135,8M | -45% |
| EBITDA | NOK -5,5M | -133% |
| Net profit | NOK -4M | -129% |
| Total assets | NOK 48,2M | -39% |
| Equity | NOK 20,9M | -34% |
| Employees | 50 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 674 | 178 815 | 241 918 | 246 573 | 135 751 |
| Staff expenses | −16 252 | −19 589 | −24 416 | −26 952 | −29 970 |
| EBITDA | 6 587 | 15 319 | 21 204 | 17 008 | −5 533 |
| Depreciation & amort. | −146 | −164 | −214 | −235 | −221 |
| EBIT | 6 441 | 15 156 | 20 990 | 16 772 | −5 754 |
| Net financials | −60 | −11 | −254 | 807 | 668 |
| Profit before tax | 6 381 | 15 145 | 20 736 | 17 579 | −5 086 |
| Tax | 1 411 | 3 332 | 4 562 | 3 879 | −1 119 |
| Net profit | 4 970 | 11 813 | 16 174 | 13 700 | −3 967 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 045 | 52 536 | 82 470 | 79 168 | 48 150 |
| Equity | 16 186 | 21 999 | 30 173 | 31 873 | 20 905 |
| Long-term debt | 758 | 3 549 | 3 203 | 4 061 | 1 863 |
| Short-term debt | 13 101 | 26 988 | 49 095 | 43 234 | 25 381 |
| Total debt | 13 859 | 30 537 | 52 298 | 47 296 | 27 245 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2009 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2016 | |
| Board of Directors | 2024 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 73.35% | 73.35% | 2024 | |
| Company | 29.22% | 29.22% | 2022 | |
| Company | 29.22% | 29.22% | 2022 | |
| Company | 26.65% | 26.65% | 2024 | |
| Company | 14.92% | 14.92% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Skaar Stormark | Chief Executive Officer | 0 companies |
| Audun Holte Fledsberg | Chief Executive Officer | 0 companies |
| Liv Malvik | Board of Directors | 0 companies |
| Audun Olav Melhus | Board of Directors | 0 companies |
| Hermod Holte Fledsberg | Chairman | 0 companies |
| Åshild Bruun-Gundersen | Board of Directors | 0 companies |
| Jan André Gessner Tønnessen | Board of Directors | 0 companies |