| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -14% |
| Net profit | NOK 1,9M | +79% |
| Total assets | NOK 8,5M | +3% |
| Equity | NOK 6,7M | +4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −11 | −12 | −11 | −11 | −12 | −13 | −13 | −13 | −12 | −13 | −16 | −26 | −28 | −21 | −24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −11 | −12 | −11 | −11 | −12 | −13 | −13 | −13 | −12 | −13 | −16 | −26 | −28 | −21 | −24 |
| Net financials | 7 493 | 5 876 | 6 929 | 11 023 | 8 385 | 439 | 7 509 | 130 | 126 | 3 260 | 1 629 | 66 | 34 | 70 | 1 162 | 2 044 |
| Profit before tax | 7 487 | 5 865 | 6 917 | 11 012 | 8 374 | 427 | 7 496 | 117 | 113 | 3 248 | 1 616 | 50 | 8 | 43 | 1 142 | 2 021 |
| Tax | −0 | 9 | 33 | 56 | 75 | 115 | 50 | 29 | 27 | 21 | 18 | 11 | 2 | 9 | 53 | 71 |
| Net profit | 7 487 | 5 856 | 6 884 | 10 956 | 8 299 | 312 | 7 446 | 88 | 86 | 3 228 | 1 597 | 39 | 6 | 33 | 1 088 | 1 950 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 396 | 9 498 | 13 274 | 21 693 | 23 010 | 17 390 | 15 996 | 13 788 | 13 895 | 14 053 | 14 148 | 13 088 | 7 581 | 7 621 | 8 253 | 8 531 |
| Equity | 2 990 | 6 346 | 10 669 | 14 625 | 16 924 | 10 735 | 15 906 | 13 719 | 10 805 | 12 533 | 13 030 | 11 572 | 7 578 | 7 111 | 6 500 | 6 750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 406 | 3 152 | 2 604 | 7 068 | 6 086 | 6 655 | 90 | 69 | 3 090 | 1 521 | 1 118 | 1 516 | 3 | 509 | 1 753 | 1 782 |
| Total debt | 5 406 | 3 152 | 2 604 | 7 068 | 6 086 | 6 655 | 90 | 69 | 3 090 | 1 521 | 1 118 | 1 516 | 3 | 509 | 1 753 | 1 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2010 | — | — |
ST Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K Teige Invest As | Company | 10.0% | 10.0% | 2023 |
Teige Thomassen Holding As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Andre Teige | Deputy Member | 0 companies |
| Sandra Teige Thomassen | Deputy Member | 0 companies |
| Roar Teige | Chairman | 0 companies |