| Revenue | NOK 44,6M | +11% |
| EBITDA | NOK -33,2M | -148% |
| Net profit | NOK -27,6M | -128% |
| Total assets | NOK 48,3M | +110% |
| Equity | NOK 3,3M | -9% |
| Employees | 39 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 826 | 21 219 | 20 333 | 22 297 | 28 156 | 34 256 | 39 313 | 41 628 | 44 022 | 43 208 | 31 551 | 47 661 | 45 725 | 40 123 | 44 554 |
| Staff expenses | −9 266 | −16 372 | −15 571 | −16 342 | −19 416 | −19 288 | −22 308 | −19 116 | −12 642 | −10 343 | −11 339 | −14 583 | −16 871 | −18 679 | −18 018 |
| EBITDA | −7 353 | −10 787 | −15 995 | −13 199 | −13 792 | −6 915 | −9 077 | −7 843 | −6 267 | −7 137 | −13 741 | −4 211 | −11 199 | −13 399 | −33 167 |
| Depreciation & amort. | −1 005 | −1 642 | −1 643 | −1 824 | −2 095 | −3 308 | −3 327 | −2 942 | −2 603 | −2 544 | −1 652 | −2 125 | −1 364 | −1 222 | −1 177 |
| EBIT | −8 358 | −12 428 | −17 637 | −15 022 | −15 887 | −10 224 | −12 404 | −10 785 | −8 870 | −9 681 | −15 393 | −6 336 | −12 563 | −14 621 | −34 344 |
| Net financials | −325 | −797 | −1 245 | −1 523 | −1 156 | −547 | −279 | −217 | −242 | −308 | −218 | −344 | −603 | −905 | −1 055 |
| Profit before tax | −8 683 | −13 225 | −18 882 | −16 545 | −17 043 | −10 771 | −12 683 | −11 002 | −9 112 | −9 989 | −15 611 | −6 680 | −13 166 | −15 526 | −35 399 |
| Tax | −2 419 | −3 687 | −5 365 | −4 609 | −4 581 | −2 883 | −3 218 | −2 612 | −2 063 | −2 197 | −3 425 | −1 466 | −2 895 | −3 408 | −7 780 |
| Net profit | −6 264 | −9 538 | −13 517 | −11 936 | −12 462 | −7 887 | −9 466 | −8 390 | −7 049 | −7 792 | −12 185 | −5 214 | −10 271 | −12 118 | −27 618 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 814 | 26 526 | 32 332 | 28 899 | 29 074 | 24 863 | 24 944 | 20 755 | 17 067 | 16 751 | 21 620 | 16 361 | 22 872 | 22 993 | 48 321 |
| Equity | 543 | 437 | 234 | 538 | 1 216 | 1 359 | 1 643 | 1 993 | 2 259 | 2 267 | 1 548 | 1 794 | 3 223 | 3 584 | 3 266 |
| Long-term debt | 189 | 154 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 022 | 25 886 | 32 059 | 28 337 | 27 846 | 23 505 | 23 301 | 18 761 | 14 808 | 14 483 | 20 072 | 14 567 | 19 649 | 19 409 | 45 055 |
| Total debt | 18 210 | 26 041 | 32 062 | 28 337 | 27 846 | 23 505 | 23 301 | 18 761 | 14 808 | 14 483 | 20 072 | 14 567 | 19 649 | 19 409 | 45 055 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thon Hotels As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thorvaldsen | Chairman | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Bengt Håkan Christian Olsson | Board of Directors | 0 companies |
| Kjetil Halvor Smette | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Olav Thon | Chairman | 0 companies |
| Geir Tore Thorvaldsen | Board of Directors | 0 companies |