| Revenue | NOK 121K | -99% |
| EBITDA | NOK -1,8M | -212% |
| Net profit | NOK -2,2M | -243% |
| Total assets | NOK 207K | -93% |
| Equity | NOK 161K | -94% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 011 | 13 315 | 0 | 19 398 | 21 568 | 23 833 | 24 630 | 21 897 | 23 285 | 15 819 | 16 311 | 13 479 | 15 740 | 9 990 | 121 |
| Staff expenses | −4 777 | −6 672 | −0 | −8 465 | −10 265 | −12 015 | −11 961 | −12 669 | −12 048 | −8 979 | −8 495 | −9 234 | −8 256 | −5 041 | −0 |
| EBITDA | 5 383 | 4 385 | 0 | 6 466 | 7 020 | 7 182 | 7 376 | 4 136 | 6 552 | 2 239 | 4 347 | 140 | 1 962 | 1 579 | −1 763 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −14 | −16 | −84 | −79 | −81 | −42 | −83 | −65 | −0 |
| EBIT | 5 383 | 4 385 | 0 | 6 466 | 7 020 | 7 178 | 7 362 | 4 119 | 6 468 | 2 160 | 4 266 | 98 | 1 880 | 1 514 | −1 763 |
| Net financials | −3 | 18 | 0 | −13 | 16 | −5 | 0 | −5 | −2 | −3 | 1 | −61 | −42 | 13 | −427 |
| Profit before tax | 5 380 | 4 403 | 0 | 6 453 | 7 036 | 7 173 | 7 362 | 4 115 | 6 466 | 2 157 | 4 267 | 37 | 1 838 | 1 527 | −2 190 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 380 | 4 403 | 0 | 6 453 | 7 036 | 7 173 | 7 362 | 4 115 | 6 466 | 2 157 | 4 267 | 37 | 1 838 | 1 527 | −2 190 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 734 | 3 536 | — | 5 016 | 6 640 | 7 357 | 7 904 | 7 868 | 10 164 | 7 557 | 9 288 | 7 364 | 5 910 | 2 900 | 207 |
| Equity | 2 057 | 2 711 | — | 3 721 | 5 186 | 5 594 | 5 875 | 5 975 | 7 772 | 6 252 | 7 832 | 5 622 | 4 234 | 2 552 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 678 | 825 | 0 | 1 295 | 1 454 | 1 763 | 2 029 | 1 893 | 2 391 | 1 304 | 1 456 | 1 742 | 1 676 | 347 | 45 |
| Total debt | 678 | 825 | 0 | 1 295 | 1 454 | 1 763 | 2 029 | 1 893 | 2 391 | 1 304 | 1 456 | 1 742 | 1 676 | 347 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Malm Larneng | Chief Executive Officer | 0 companies |
| Mass Anders Hus | Board of Directors | 0 companies |
| Kristine Jensen | Board of Directors | 0 companies |
| Christian Sturla Svensen | Chairman | 0 companies |
| Kjell Steffner | Chairman | 0 companies |
| Sverre Lilleng | Board of Directors | 0 companies |