| Revenue | NOK 21,5M | +19% |
| EBITDA | NOK 400K | -59% |
| Net profit | NOK 390K | -49% |
| Total assets | NOK 8,1M | +107% |
| Equity | NOK 995K | +64% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 186 | 6 668 | 14 410 | 14 441 | 10 926 | 10 438 | 13 183 | 17 694 | 19 438 | 21 137 | 3 974 | 4 197 | 16 412 | 18 103 | 21 491 |
| Staff expenses | −0 | −302 | −415 | −829 | −689 | −636 | −684 | −800 | −1 188 | −1 623 | −726 | −258 | −770 | −1 507 | −1 586 |
| EBITDA | −245 | 295 | 88 | 71 | −131 | 143 | 140 | 575 | 721 | 211 | −1 205 | −365 | 899 | 985 | 400 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −11 | −37 | −34 | −124 | −227 | −280 | 198 | −140 | −140 | −0 | −0 |
| EBIT | −245 | 295 | 88 | 71 | −142 | 107 | 105 | 451 | 494 | −69 | −1 007 | −505 | 759 | 985 | 400 |
| Net financials | −9 | 26 | 32 | 16 | 3 | −23 | −0 | −4 | −38 | −187 | −67 | −62 | −128 | −225 | −5 |
| Profit before tax | −254 | 321 | 120 | 87 | −139 | 83 | 105 | 447 | 456 | −256 | −1 074 | −567 | 631 | 759 | 395 |
| Tax | −0 | 19 | 39 | 23 | −0 | −0 | 13 | 114 | 127 | −0 | −121 | −0 | −0 | −0 | 5 |
| Net profit | −254 | 302 | 81 | 64 | −139 | 83 | 93 | 333 | 330 | −256 | −953 | −567 | 631 | 759 | 390 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 665 | 1 635 | 1 387 | 1 126 | 1 138 | 1 582 | 1 247 | 2 907 | 3 171 | 4 138 | 3 187 | 2 900 | 4 219 | 3 938 | 8 139 |
| Equity | −154 | 147 | 228 | 292 | 153 | 236 | 329 | 662 | 991 | 735 | −218 | −785 | −154 | 605 | 995 |
| Long-term debt | 0 | 0 | 37 | 38 | 38 | 371 | 1 | 101 | 38 | 0 | 816 | 196 | 163 | 119 | 76 |
| Short-term debt | 486 | 1 274 | 1 122 | 796 | 947 | 976 | 917 | 2 145 | 2 141 | 3 403 | 2 589 | 3 490 | 4 211 | 3 213 | 7 068 |
| Total debt | 819 | 1 488 | 1 159 | 834 | 985 | 1 346 | 918 | 2 246 | 2 179 | 3 403 | 3 405 | 3 685 | 4 373 | 3 333 | 7 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Air Ticket As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Holst Vaz De Leon | Chief Executive Officer | 0 companies |
| Vidar Aldén | Chairman | 0 companies |
| Bjørn Ludvig Zwilgmeyer | Chairman | 0 companies |
| Abdul Farooq | Board of Directors | 0 companies |
| Sara Maria Grün | Board of Directors | 0 companies |