| Revenue | NOK 1M | -85% |
| EBITDA | NOK -2,5M | -50% |
| Net profit | NOK -2,5M | -25% |
| Total assets | NOK 118,9M | +4% |
| Equity | NOK 11,1M | -18% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 8 | 97 904 | 56 889 | 6 892 | 1 010 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −35 | −0 | −0 | −1 843 | −2 266 | −2 372 |
| EBITDA | 11 | −17 | −14 | −17 | −14 | −17 | −16 | −253 | −123 | −682 | −990 | 11 698 | 4 652 | −1 686 | −2 531 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −286 | −313 | −166 |
| EBIT | 11 | −17 | −14 | −17 | −14 | −17 | −16 | −253 | −123 | −682 | −990 | 11 679 | 4 366 | −1 999 | −2 697 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −0 | 0 | 15 | −2 | −307 | −464 | −389 | −241 |
| Profit before tax | 11 | −17 | −14 | −17 | −14 | −17 | −17 | −253 | −123 | −667 | −992 | 11 371 | 3 902 | −2 389 | −2 937 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | −0 | −147 | −52 | 2 502 | 861 | −419 | −483 |
| Net profit | 11 | −17 | −14 | −17 | −14 | −17 | −17 | −260 | −123 | −520 | −940 | 8 870 | 3 041 | −1 970 | −2 454 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 414 | 465 | 499 | 1 173 | 2 087 | 2 781 | 7 713 | 9 453 | 31 447 | 66 222 | 132 560 | 130 783 | 114 028 | 118 860 |
| Equity | 300 | 283 | 269 | 251 | 237 | 220 | 203 | 2 667 | 3 300 | 7 580 | 6 640 | 12 164 | 15 644 | 13 604 | 11 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 892 | 21 694 | 56 050 | 52 061 | 60 504 | 84 757 | 86 991 |
| Short-term debt | 134 | 131 | 196 | 248 | 936 | 1 867 | 2 578 | 5 046 | 1 261 | 2 173 | 3 533 | 68 336 | 54 635 | 15 667 | 20 719 |
| Total debt | 134 | 131 | 196 | 248 | 936 | 1 867 | 2 578 | 5 046 | 6 153 | 23 867 | 59 583 | 120 396 | 115 139 | 100 424 | 107 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OQ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABC 3 AS | Company | 99.9% | 99.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Brusletto | Chief Executive Officer | 0 companies |
| Olav Qvale | Chief Executive Officer | 0 companies |
| Jon Erik Nygaard | Chairman | 0 companies |
| Lise Engebretsen | Board of Directors | 0 companies |
| Per Christian Gomnæs | Board of Directors | 0 companies |
| Lars Ødegård Teigen | Board of Directors | 0 companies |