| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -20% |
| Net profit | NOK -6K | +30% |
| Total assets | NOK 52K | +22% |
| Equity | NOK -2,9M | +1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 324 | 739 | 985 | 1 147 | 749 | 843 | 573 | 523 | 352 | 0 | 0 |
| Staff expenses | −56 | −128 | −251 | −346 | −569 | −578 | −547 | −402 | −419 | −0 | −0 | −0 |
| EBITDA | −452 | −304 | −243 | −280 | −520 | −638 | −552 | −1 129 | −734 | −124 | −11 | −13 |
| Depreciation & amort. | −13 | −13 | −3 | −1 | −4 | −4 | −4 | −7 | −0 | −0 | −0 | −0 |
| EBIT | −465 | −318 | −247 | −280 | −523 | −642 | −556 | −1 136 | −734 | −124 | −11 | −13 |
| Net financials | 23 | 0 | −15 | −4 | 5 | −1 | −4 | −9 | 0 | −0 | 0 | 0 |
| Profit before tax | −442 | −318 | −261 | −284 | −519 | −643 | −560 | −1 145 | −734 | −125 | −11 | −13 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −50 | −60 | −23 | −2 | −7 |
| Net profit | −442 | −318 | −261 | −284 | −519 | −643 | −560 | −1 095 | −674 | −101 | −8 | −6 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 829 | 1 185 | 1 452 | 1 963 | 2 260 | 1 929 | 1 833 | 1 230 | 638 | 158 | 42 | 52 |
| Equity | −888 | 295 | 533 | 249 | −270 | −913 | −1 473 | −2 392 | −2 852 | −2 870 | −2 870 | −2 851 |
| Long-term debt | 0 | 800 | 771 | 1 659 | 2 312 | 2 636 | 3 113 | 3 459 | 3 378 | 3 005 | 2 909 | 2 898 |
| Short-term debt | 87 | 90 | 147 | 55 | 218 | 205 | 193 | 162 | 112 | 23 | 4 | 5 |
| Total debt | 1 717 | 890 | 918 | 1 714 | 2 530 | 2 841 | 3 306 | 3 622 | 3 491 | 3 028 | 2 913 | 2 903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kanjo As | Company | 95.5% | 95.5% | 2022 |
| Individual | 4.5% | 4.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Gismervik | Deputy Member | 0 companies |
| Øystein Gismervik | Chairman | 0 companies |