| Revenue | NOK 1,7M | -8% |
| EBITDA | NOK 1,1M | -21% |
| Net profit | NOK 172K | -63% |
| Total assets | NOK 9,3M | -7% |
| Equity | NOK 1,2M | -16% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 720 | 720 | 909 | 1 883 | 1 647 | 2 061 | 2 282 | 2 282 | 2 579 | 1 548 | 1 669 | 1 694 | 1 596 | 1 645 | 1 734 | 1 839 | 1 687 |
| Staff expenses | −0 | −0 | −0 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 720 | 678 | 806 | 1 750 | 1 519 | 1 427 | 1 652 | 1 676 | 2 031 | 1 255 | 1 187 | 1 464 | 1 233 | 1 159 | 1 117 | 1 449 | 1 140 |
| Depreciation & amort. | −151 | −151 | −354 | −499 | −499 | −499 | −499 | −508 | −526 | −355 | −357 | −357 | −349 | −348 | −348 | −348 | −348 |
| EBIT | 569 | 526 | 452 | 1 251 | 1 021 | 929 | 1 153 | 1 168 | 1 505 | 900 | 830 | 1 107 | 884 | 812 | 770 | 1 101 | 792 |
| Net financials | −222 | −195 | −538 | −771 | −780 | −748 | −673 | −667 | −600 | −610 | −576 | −552 | −474 | −216 | −442 | −505 | −567 |
| Profit before tax | 347 | 331 | −86 | 480 | 240 | 181 | 480 | 502 | 905 | 289 | 254 | 555 | 410 | 596 | 328 | 596 | 225 |
| Tax | 95 | 93 | −24 | 134 | 65 | 60 | 140 | 125 | 218 | 68 | 56 | 122 | 90 | 131 | 72 | 131 | 53 |
| Net profit | 251 | 238 | −62 | 346 | 176 | 121 | 340 | 377 | 688 | 222 | 198 | 433 | 320 | 465 | 256 | 465 | 172 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 002 | 5 112 | 15 268 | 15 687 | 15 706 | 14 979 | 14 996 | 14 689 | 14 674 | 11 784 | 11 105 | 10 710 | 9 823 | 10 084 | 9 582 | 10 077 | 9 348 |
| Equity | 752 | 989 | 927 | 1 273 | 1 449 | 1 570 | 1 910 | 2 287 | 1 474 | 293 | 47 | 480 | 799 | 1 264 | 1 520 | 1 386 | 1 158 |
| Long-term debt | 0 | 0 | 0 | 14 299 | 13 808 | 13 182 | 12 523 | 11 905 | 11 267 | 10 676 | 10 034 | 9 415 | 8 798 | 8 486 | 7 860 | 7 841 | 7 625 |
| Short-term debt | 0 | 130 | 141 | 115 | 449 | 227 | 563 | 497 | 1 932 | 814 | 1 024 | 815 | 226 | 334 | 202 | 850 | 565 |
| Total debt | 4 251 | 4 123 | 14 341 | 14 414 | 14 257 | 13 409 | 13 086 | 12 402 | 13 199 | 11 490 | 11 058 | 10 231 | 9 024 | 8 819 | 8 062 | 8 691 | 8 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØW Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Bøhler As | Company | 50.0% | 50.0% | 2022 |
Wilfred Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Wilfred Edvardsen | Chief Executive Officer | 0 companies |
| Martin Bøhler | Chairman | 0 companies |