| Revenue | NOK 2,9M | +25% |
| EBITDA | NOK 2,2M | +549% |
| Net profit | NOK 1,8M | +495% |
| Total assets | NOK 2,4M | +278% |
| Equity | NOK 102K | -2% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 78 | 37 | 187 | 15 | 56 | 24 | 40 | 837 | 973 | 845 | 1 133 | 1 405 | 1 793 | 2 349 | 2 938 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −466 | −570 | −625 | −770 | −835 | −157 |
| EBITDA | 103 | −49 | 16 | −24 | −62 | 28 | −57 | −36 | 236 | −10 | −143 | 44 | 105 | 300 | 346 | 2 249 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 103 | −49 | 16 | −24 | −62 | 28 | −57 | −36 | 236 | −10 | −143 | 44 | 105 | 300 | 346 | 2 249 |
| Net financials | −1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 45 | 8 | −0 | 6 | 33 | 5 |
| Profit before tax | 102 | −49 | 16 | −24 | −62 | 28 | −57 | −36 | 236 | −10 | −98 | 51 | 105 | 306 | 379 | 2 254 |
| Tax | 29 | −1 | 5 | −6 | −29 | 10 | −12 | −6 | 54 | −2 | −32 | 10 | 23 | 67 | 84 | 496 |
| Net profit | 73 | −49 | 12 | −18 | −33 | 18 | −45 | −30 | 182 | −8 | −66 | 42 | 82 | 238 | 295 | 1 758 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 127 | 136 | 122 | 99 | 108 | 60 | 66 | 280 | 304 | 287 | 431 | 542 | 746 | 629 | 2 376 |
| Equity | 173 | 125 | 136 | 118 | 86 | 103 | 59 | 29 | 211 | 203 | 137 | 178 | 260 | 498 | 104 | 102 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 0 | 0 | 4 | 14 | 4 | 1 | 37 | 69 | 101 | 150 | 253 | 282 | 248 | 525 | 2 274 |
| Total debt | 3 | 3 | 0 | 4 | 14 | 4 | 1 | 37 | 69 | 101 | 150 | 253 | 282 | 248 | 525 | 2 274 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saas As | Company | 40.0% | 40.0% | 2024 |
Samurai As | Company | 35.0% | 35.0% | 2024 |
Støtengruppen As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Lange | Chairman | 0 companies |
| Tor Arild Bergendahl | Chairman | 0 companies |