| Revenue | NOK 1,3M | +0% |
| EBITDA | NOK 1,1M | -1% |
| Net profit | NOK 848K | +8% |
| Total assets | NOK 5,5M | +1% |
| Equity | NOK 1,7M | +9% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 800 | 1 800 | 1 800 | 1 800 | 1 888 | 1 800 | 2 150 | 1 500 | 1 295 | 1 250 | 1 301 | 1 250 | 1 250 | 1 250 | 1 250 | 1 250 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 753 | 1 035 | 807 | 512 | 427 | 651 | 1 213 | 709 | 1 239 | 1 148 | 1 170 | 1 128 | 1 111 | 1 113 | 1 088 | 1 082 |
| Depreciation & amort. | −272 | −460 | −460 | −1 230 | −1 468 | −790 | −723 | −497 | −497 | −497 | −497 | −462 | −257 | −100 | −86 | −0 |
| EBIT | 481 | 575 | 347 | −718 | −1 041 | −139 | 490 | 212 | 742 | 651 | 674 | 666 | 854 | 1 013 | 1 002 | 1 082 |
| Net financials | −154 | −2 | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 5 | 5 | 5 | 4 | 6 | 5 |
| Profit before tax | 327 | 572 | 348 | −716 | −1 040 | −138 | 491 | 212 | 742 | 652 | 678 | 671 | 859 | 1 018 | 1 008 | 1 087 |
| Tax | 92 | 160 | 97 | −200 | −270 | −37 | 192 | 85 | 211 | 186 | 149 | 148 | 189 | 224 | 222 | 239 |
| Net profit | 236 | 412 | 251 | −515 | −770 | −101 | 299 | 128 | 530 | 466 | 529 | 523 | 670 | 794 | 787 | 848 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 240 | 10 117 | 9 777 | 9 034 | 8 600 | 7 934 | 7 341 | 7 243 | 4 875 | 4 084 | 3 511 | 3 484 | 3 211 | 5 750 | 5 469 | 5 517 |
| Equity | 3 562 | 3 542 | 3 484 | 2 852 | 2 037 | 1 710 | 1 357 | 1 178 | 1 100 | 1 080 | 1 204 | 1 080 | 1 387 | 1 440 | 1 527 | 1 670 |
| Long-term debt | 0 | 0 | 0 | 6 020 | 0 | 0 | 0 | 0 | 2 629 | 2 313 | 1 696 | 1 500 | 1 262 | 3 369 | 3 044 | 2 943 |
| Short-term debt | 96 | 626 | 646 | 162 | 6 563 | 6 224 | 5 984 | 6 065 | 1 146 | 691 | 611 | 904 | 563 | 941 | 898 | 904 |
| Total debt | 4 678 | 6 575 | 6 293 | 6 182 | 6 563 | 6 224 | 5 984 | 6 065 | 3 775 | 3 004 | 2 307 | 2 404 | 1 824 | 4 310 | 3 942 | 3 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Metallstøperiet As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Berg Oshaug | Chief Executive Officer | 0 companies |
| Per Olav Myrstad | Board of Directors | 0 companies |
| Jan Erik Løvik | Chairman | 0 companies |